[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -34.39%
YoY- -68.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 474,236 456,208 442,090 376,104 402,179 340,337 354,594 21.32%
PBT 28,240 31,525 34,550 15,332 16,689 27,422 38,840 -19.09%
Tax -9,920 -5,670 -4,336 -3,200 -1,291 -7,085 -8,560 10.29%
NP 18,320 25,854 30,214 12,132 15,398 20,337 30,280 -28.40%
-
NP to SH 17,280 23,825 27,708 10,568 16,108 21,182 28,552 -28.38%
-
Tax Rate 35.13% 17.99% 12.55% 20.87% 7.74% 25.84% 22.04% -
Total Cost 455,916 430,353 411,876 363,972 386,781 320,000 324,314 25.41%
-
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,089 6,302 - - 7,089 9,453 - -
Div Payout % 41.03% 26.45% - - 44.01% 44.63% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.86% 5.67% 6.83% 3.23% 3.83% 5.98% 8.54% -
ROE 5.30% 7.20% 8.37% 3.29% 4.67% 6.06% 8.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.33 96.52 93.53 79.57 85.09 72.01 75.02 21.32%
EPS 3.66 5.04 5.86 2.24 3.26 4.31 6.40 -31.03%
DPS 1.50 1.33 0.00 0.00 1.50 2.00 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.33 96.52 93.53 79.57 85.09 72.01 75.02 21.32%
EPS 3.66 5.04 5.86 2.24 3.26 4.31 6.40 -31.03%
DPS 1.50 1.33 0.00 0.00 1.50 2.00 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.64 0.555 0.53 0.65 0.68 1.09 1.22 -
P/RPS 0.64 0.58 0.57 0.82 0.80 1.51 1.63 -46.28%
P/EPS 17.51 11.01 9.04 29.07 19.95 24.32 20.20 -9.06%
EY 5.71 9.08 11.06 3.44 5.01 4.11 4.95 9.96%
DY 2.34 2.40 0.00 0.00 2.21 1.83 0.00 -
P/NAPS 0.93 0.79 0.76 0.96 0.93 1.47 1.65 -31.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 -
Price 0.55 0.65 0.565 0.57 0.605 0.90 1.19 -
P/RPS 0.55 0.67 0.60 0.72 0.71 1.25 1.59 -50.62%
P/EPS 15.04 12.89 9.64 25.49 17.75 20.08 19.70 -16.42%
EY 6.65 7.75 10.38 3.92 5.63 4.98 5.08 19.60%
DY 2.73 2.05 0.00 0.00 2.48 2.22 0.00 -
P/NAPS 0.80 0.93 0.81 0.84 0.83 1.22 1.61 -37.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment