[ROHAS] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -12.51%
YoY- 257.77%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 322,916 309,304 402,576 436,101 432,822 456,068 552,148 -30.04%
PBT 14,365 18,784 20,292 31,888 32,772 23,244 40,676 -50.00%
Tax -6,561 -10,828 -10,224 -11,446 -9,005 -5,466 -9,272 -20.57%
NP 7,804 7,956 10,068 20,442 23,766 17,778 31,404 -60.44%
-
NP to SH 4,248 2,330 3,912 18,264 20,874 14,826 27,260 -71.00%
-
Tax Rate 45.67% 57.64% 50.38% 35.89% 27.48% 23.52% 22.79% -
Total Cost 315,112 301,348 392,508 415,659 409,056 438,290 520,744 -28.43%
-
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.42% 2.57% 2.50% 4.69% 5.49% 3.90% 5.69% -
ROE 1.27% 0.70% 1.18% 5.60% 6.40% 4.68% 8.61% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.32 65.44 85.17 92.27 91.57 96.49 116.82 -30.04%
EPS 0.89 0.50 0.84 3.86 4.41 3.14 5.76 -71.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.32 65.44 85.17 92.27 91.57 96.49 116.82 -30.04%
EPS 0.89 0.50 0.84 3.86 4.41 3.14 5.76 -71.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.255 0.26 0.27 0.27 0.25 0.28 0.26 -
P/RPS 0.37 0.40 0.32 0.29 0.27 0.29 0.22 41.37%
P/EPS 28.37 52.74 32.62 6.99 5.66 8.93 4.51 240.38%
EY 3.52 1.90 3.07 14.31 17.67 11.20 22.18 -70.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.39 0.39 0.36 0.42 0.39 -5.19%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 -
Price 0.26 0.26 0.265 0.305 0.25 0.325 0.24 -
P/RPS 0.38 0.40 0.31 0.33 0.27 0.34 0.21 48.44%
P/EPS 28.93 52.74 32.02 7.89 5.66 10.36 4.16 263.90%
EY 3.46 1.90 3.12 12.67 17.67 9.65 24.03 -72.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.38 0.44 0.36 0.49 0.36 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment