[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 16.66%
YoY- 257.77%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 242,187 154,652 100,644 436,101 324,617 228,034 138,037 45.41%
PBT 10,774 9,392 5,073 31,888 24,579 11,622 10,169 3.92%
Tax -4,921 -5,414 -2,556 -11,446 -6,754 -2,733 -2,318 65.10%
NP 5,853 3,978 2,517 20,442 17,825 8,889 7,851 -17.76%
-
NP to SH 3,186 1,165 978 18,264 15,656 7,413 6,815 -39.73%
-
Tax Rate 45.67% 57.64% 50.38% 35.89% 27.48% 23.52% 22.79% -
Total Cost 236,334 150,674 98,127 415,659 306,792 219,145 130,186 48.75%
-
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.42% 2.57% 2.50% 4.69% 5.49% 3.90% 5.69% -
ROE 0.95% 0.35% 0.30% 5.60% 4.80% 2.34% 2.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.24 32.72 21.29 92.27 68.68 48.25 29.20 45.43%
EPS 0.67 0.25 0.21 3.86 3.31 1.57 1.44 -39.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.24 32.72 21.29 92.27 68.68 48.25 29.20 45.43%
EPS 0.67 0.25 0.21 3.86 3.31 1.57 1.44 -39.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.255 0.26 0.27 0.27 0.25 0.28 0.26 -
P/RPS 0.50 0.79 1.27 0.29 0.36 0.58 0.89 -31.89%
P/EPS 37.83 105.49 130.49 6.99 7.55 17.85 18.03 63.81%
EY 2.64 0.95 0.77 14.31 13.25 5.60 5.55 -39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.39 0.39 0.36 0.42 0.39 -5.19%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 -
Price 0.26 0.26 0.265 0.305 0.25 0.325 0.24 -
P/RPS 0.51 0.79 1.24 0.33 0.36 0.67 0.82 -27.11%
P/EPS 38.57 105.49 128.07 7.89 7.55 20.72 16.65 74.98%
EY 2.59 0.95 0.78 12.67 13.25 4.83 6.01 -42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.38 0.44 0.36 0.49 0.36 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment