[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 82.32%
YoY- -79.65%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 286,962 345,520 362,666 322,916 309,304 402,576 436,101 -24.36%
PBT -9,682 4,768 15,026 14,365 18,784 20,292 31,888 -
Tax -2,426 -3,836 -7,789 -6,561 -10,828 -10,224 -11,446 -64.48%
NP -12,108 932 7,237 7,804 7,956 10,068 20,442 -
-
NP to SH -9,562 2,276 3,616 4,248 2,330 3,912 18,264 -
-
Tax Rate - 80.45% 51.84% 45.67% 57.64% 50.38% 35.89% -
Total Cost 299,070 344,588 355,429 315,112 301,348 392,508 415,659 -19.72%
-
Net Worth 321,407 326,133 326,133 335,586 330,860 330,860 326,133 -0.96%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 321,407 326,133 326,133 335,586 330,860 330,860 326,133 -0.96%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.22% 0.27% 2.00% 2.42% 2.57% 2.50% 4.69% -
ROE -2.98% 0.70% 1.11% 1.27% 0.70% 1.18% 5.60% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.71 73.10 76.73 68.32 65.44 85.17 92.27 -24.37%
EPS -2.02 0.48 0.77 0.89 0.50 0.84 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.71 0.70 0.70 0.69 -0.96%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.71 73.10 76.73 68.32 65.44 85.17 92.27 -24.37%
EPS -2.02 0.48 0.77 0.89 0.50 0.84 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.71 0.70 0.70 0.69 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.39 0.265 0.255 0.26 0.27 0.27 -
P/RPS 0.62 0.53 0.35 0.37 0.40 0.32 0.29 66.03%
P/EPS -18.54 80.99 34.64 28.37 52.74 32.62 6.99 -
EY -5.39 1.23 2.89 3.52 1.90 3.07 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.38 0.36 0.37 0.39 0.39 25.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 29/02/24 24/11/23 24/08/23 25/05/23 23/02/23 -
Price 0.305 0.37 0.38 0.26 0.26 0.265 0.305 -
P/RPS 0.50 0.51 0.50 0.38 0.40 0.31 0.33 31.95%
P/EPS -15.08 76.84 49.67 28.93 52.74 32.02 7.89 -
EY -6.63 1.30 2.01 3.46 1.90 3.12 12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.55 0.37 0.37 0.38 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment