[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -78.58%
YoY- -85.65%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 362,666 322,916 309,304 402,576 436,101 432,822 456,068 -14.13%
PBT 15,026 14,365 18,784 20,292 31,888 32,772 23,244 -25.17%
Tax -7,789 -6,561 -10,828 -10,224 -11,446 -9,005 -5,466 26.54%
NP 7,237 7,804 7,956 10,068 20,442 23,766 17,778 -44.98%
-
NP to SH 3,616 4,248 2,330 3,912 18,264 20,874 14,826 -60.86%
-
Tax Rate 51.84% 45.67% 57.64% 50.38% 35.89% 27.48% 23.52% -
Total Cost 355,429 315,112 301,348 392,508 415,659 409,056 438,290 -13.00%
-
Net Worth 326,133 335,586 330,860 330,860 326,133 326,133 316,680 1.97%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 326,133 335,586 330,860 330,860 326,133 326,133 316,680 1.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.00% 2.42% 2.57% 2.50% 4.69% 5.49% 3.90% -
ROE 1.11% 1.27% 0.70% 1.18% 5.60% 6.40% 4.68% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.73 68.32 65.44 85.17 92.27 91.57 96.49 -14.13%
EPS 0.77 0.89 0.50 0.84 3.86 4.41 3.14 -60.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.70 0.70 0.69 0.69 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.73 68.32 65.44 85.17 92.27 91.57 96.49 -14.13%
EPS 0.77 0.89 0.50 0.84 3.86 4.41 3.14 -60.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.70 0.70 0.69 0.69 0.67 1.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.265 0.255 0.26 0.27 0.27 0.25 0.28 -
P/RPS 0.35 0.37 0.40 0.32 0.29 0.27 0.29 13.31%
P/EPS 34.64 28.37 52.74 32.62 6.99 5.66 8.93 146.27%
EY 2.89 3.52 1.90 3.07 14.31 17.67 11.20 -59.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.37 0.39 0.39 0.36 0.42 -6.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 24/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.38 0.26 0.26 0.265 0.305 0.25 0.325 -
P/RPS 0.50 0.38 0.40 0.31 0.33 0.27 0.34 29.22%
P/EPS 49.67 28.93 52.74 32.02 7.89 5.66 10.36 183.51%
EY 2.01 3.46 1.90 3.12 12.67 17.67 9.65 -64.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.37 0.37 0.38 0.44 0.36 0.49 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment