[ROHAS] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -62.5%
YoY- -85.65%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 120,479 87,535 54,008 100,644 111,484 96,583 89,997 21.40%
PBT 4,252 1,382 4,319 5,073 7,309 12,957 1,453 104.19%
Tax -2,868 493 -2,858 -2,556 -4,692 -4,021 -415 261.54%
NP 1,384 1,875 1,461 2,517 2,617 8,936 1,038 21.07%
-
NP to SH 430 2,021 187 978 2,608 8,243 598 -19.68%
-
Tax Rate 67.45% -35.67% 66.17% 50.38% 64.19% 31.03% 28.56% -
Total Cost 119,095 85,660 52,547 98,127 108,867 87,647 88,959 21.40%
-
Net Worth 326,133 335,586 330,860 330,860 326,133 326,133 316,680 1.97%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 326,133 335,586 330,860 330,860 326,133 326,133 316,680 1.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.15% 2.14% 2.71% 2.50% 2.35% 9.25% 1.15% -
ROE 0.13% 0.60% 0.06% 0.30% 0.80% 2.53% 0.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.49 18.52 11.43 21.29 23.59 20.43 19.04 21.40%
EPS 0.09 0.43 0.04 0.21 0.55 1.74 0.13 -21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.70 0.70 0.69 0.69 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.49 18.52 11.43 21.29 23.59 20.43 19.04 21.40%
EPS 0.09 0.43 0.04 0.21 0.55 1.74 0.13 -21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.70 0.70 0.69 0.69 0.67 1.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.265 0.255 0.26 0.27 0.27 0.25 0.28 -
P/RPS 1.04 1.38 2.28 1.27 1.14 1.22 1.47 -20.55%
P/EPS 291.29 59.64 657.17 130.49 48.93 14.34 221.31 20.04%
EY 0.34 1.68 0.15 0.77 2.04 6.98 0.45 -17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.37 0.39 0.39 0.36 0.42 -6.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 24/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.38 0.26 0.26 0.265 0.305 0.25 0.325 -
P/RPS 1.49 1.40 2.28 1.24 1.29 1.22 1.71 -8.74%
P/EPS 417.70 60.81 657.17 128.07 55.28 14.34 256.88 38.15%
EY 0.24 1.64 0.15 0.78 1.81 6.98 0.39 -27.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.37 0.37 0.38 0.44 0.36 0.49 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment