[NATWIDE] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -0.97%
YoY- -440.56%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 86,521 75,170 74,650 62,452 80,918 82,662 77,994 7.16%
PBT -33,336 -5,900 -7,290 -10,796 -10,479 -4,568 -3,530 347.39%
Tax -124 -246 -72 -80 -293 -764 -130 -3.10%
NP -33,460 -6,146 -7,362 -10,876 -10,772 -5,332 -3,660 337.80%
-
NP to SH -33,460 -6,146 -7,362 -10,876 -10,772 -5,332 -3,660 337.80%
-
Tax Rate - - - - - - - -
Total Cost 119,981 81,317 82,012 73,328 91,690 87,994 81,654 29.27%
-
Net Worth 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 3,606,960 3,787,308 47.45%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 3,606,960 3,787,308 47.45%
NOSH 123,238 123,238 123,238 120,232 120,232 120,232 120,232 1.66%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -38.67% -8.18% -9.86% -17.41% -13.31% -6.45% -4.69% -
ROE -0.49% -0.11% -0.13% -0.20% -0.15% -0.15% -0.10% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 70.21 61.00 60.57 51.94 67.30 137.51 129.74 -33.61%
EPS -27.15 -4.99 -5.98 -9.04 -8.96 -8.12 -6.32 164.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 45.00 46.00 46.00 60.00 60.00 63.00 -8.66%
Adjusted Per Share Value based on latest NOSH - 120,232
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 70.21 61.00 60.57 50.68 65.66 67.08 63.29 7.16%
EPS -27.15 -4.99 -5.98 -8.83 -8.74 -4.33 -2.97 337.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 45.00 46.00 44.8779 58.5364 29.2682 30.7316 47.45%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.30 0.35 0.295 0.36 0.43 0.61 0.69 -
P/RPS 0.43 0.57 0.49 0.69 0.64 0.44 0.53 -13.02%
P/EPS -1.10 -7.02 -4.94 -3.98 -4.80 -6.88 -11.33 -78.90%
EY -90.50 -14.25 -20.25 -25.13 -20.84 -14.54 -8.82 372.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 30/08/18 30/05/18 27/02/18 30/11/17 -
Price 0.28 0.32 0.26 0.325 0.365 0.50 0.665 -
P/RPS 0.40 0.52 0.43 0.63 0.54 0.36 0.51 -14.96%
P/EPS -1.03 -6.42 -4.35 -3.59 -4.07 -5.64 -10.92 -79.30%
EY -96.97 -15.59 -22.98 -27.83 -24.55 -17.74 -9.16 382.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment