[YOKO] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -33.86%
YoY- 225.72%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 152,772 144,904 123,848 122,178 118,798 117,530 117,112 19.36%
PBT 13,545 12,874 7,636 10,197 12,929 13,738 10,988 14.95%
Tax -2,785 -4,516 -3,700 -2,448 -1,180 -814 -388 271.65%
NP 10,760 8,358 3,936 7,749 11,749 12,924 10,600 1.00%
-
NP to SH 10,762 8,360 3,936 7,772 11,750 12,926 10,600 1.01%
-
Tax Rate 20.56% 35.08% 48.45% 24.01% 9.13% 5.93% 3.53% -
Total Cost 142,012 136,546 119,912 114,429 107,049 104,606 106,512 21.11%
-
Net Worth 57,065 54,483 51,376 50,677 51,405 49,212 45,328 16.57%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 57,065 54,483 51,376 50,677 51,405 49,212 45,328 16.57%
NOSH 43,561 43,587 43,539 43,687 43,564 43,551 43,585 -0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.04% 5.77% 3.18% 6.34% 9.89% 11.00% 9.05% -
ROE 18.86% 15.34% 7.66% 15.34% 22.86% 26.27% 23.38% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 350.70 332.45 284.45 279.66 272.70 269.87 268.69 19.41%
EPS 24.71 19.18 9.04 17.79 26.97 29.68 24.32 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.25 1.18 1.16 1.18 1.13 1.04 16.61%
Adjusted Per Share Value based on latest NOSH - 42,663
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 179.17 169.94 145.25 143.29 139.32 137.84 137.35 19.36%
EPS 12.62 9.80 4.62 9.11 13.78 15.16 12.43 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6693 0.639 0.6025 0.5943 0.6029 0.5772 0.5316 16.58%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.47 0.42 0.31 0.29 0.24 0.25 0.25 -
P/RPS 0.13 0.13 0.11 0.10 0.09 0.09 0.09 27.75%
P/EPS 1.90 2.19 3.43 1.63 0.89 0.84 1.03 50.35%
EY 52.57 45.67 29.16 61.34 112.39 118.72 97.28 -33.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.26 0.25 0.20 0.22 0.24 31.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 27/08/07 28/05/07 26/02/07 24/11/06 25/08/06 30/05/06 -
Price 0.43 0.40 0.32 0.38 0.28 0.23 0.24 -
P/RPS 0.12 0.12 0.11 0.14 0.10 0.09 0.09 21.12%
P/EPS 1.74 2.09 3.54 2.14 1.04 0.77 0.99 45.58%
EY 57.46 47.95 28.25 46.82 96.33 129.04 101.33 -31.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.27 0.33 0.24 0.20 0.23 27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment