[YOKO] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 63.47%
YoY- 23.93%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 141,324 165,992 168,928 176,500 148,044 163,684 160,554 -8.14%
PBT -4,852 9,044 12,329 15,542 10,784 12,721 10,204 -
Tax 1,204 -1,846 -2,582 -3,622 -3,492 -1,870 -1,812 -
NP -3,648 7,198 9,746 11,920 7,292 10,851 8,392 -
-
NP to SH -3,648 7,198 9,746 11,920 7,292 10,851 8,392 -
-
Tax Rate - 20.41% 20.94% 23.30% 32.38% 14.70% 17.76% -
Total Cost 144,972 158,794 159,181 164,580 140,752 152,833 152,162 -3.17%
-
Net Worth 90,331 91,499 93,226 93,233 92,458 92,346 75,841 12.35%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 90,331 91,499 93,226 93,233 92,458 92,346 75,841 12.35%
NOSH 86,857 87,142 87,127 87,134 87,224 87,119 87,174 -0.24%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -2.58% 4.34% 5.77% 6.75% 4.93% 6.63% 5.23% -
ROE -4.04% 7.87% 10.45% 12.79% 7.89% 11.75% 11.07% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 162.71 190.48 193.89 202.56 169.73 187.88 184.18 -7.92%
EPS -4.20 8.26 11.19 13.68 8.36 12.46 9.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.07 1.07 1.06 1.06 0.87 12.62%
Adjusted Per Share Value based on latest NOSH - 87,094
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 165.74 194.67 198.11 206.99 173.62 191.96 188.29 -8.14%
EPS -4.28 8.44 11.43 13.98 8.55 12.73 9.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0594 1.0731 1.0933 1.0934 1.0843 1.083 0.8895 12.34%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.62 0.69 0.67 0.69 0.75 0.75 0.77 -
P/RPS 0.38 0.36 0.35 0.34 0.44 0.40 0.42 -6.44%
P/EPS -14.76 8.35 5.99 5.04 8.97 6.02 8.00 -
EY -6.77 11.97 16.70 19.83 11.15 16.61 12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.63 0.64 0.71 0.71 0.89 -23.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 26/04/12 23/02/12 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 -
Price 0.61 0.72 0.68 0.67 0.68 0.70 0.79 -
P/RPS 0.37 0.38 0.35 0.33 0.40 0.37 0.43 -9.52%
P/EPS -14.52 8.72 6.08 4.90 8.13 5.62 8.21 -
EY -6.89 11.47 16.45 20.42 12.29 17.79 12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.64 0.63 0.64 0.66 0.91 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment