[YOKO] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -26.15%
YoY- -33.67%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 190,604 174,278 141,324 165,992 168,928 176,500 148,044 18.29%
PBT 7,448 -216 -4,852 9,044 12,329 15,542 10,784 -21.81%
Tax -2,890 -370 1,204 -1,846 -2,582 -3,622 -3,492 -11.82%
NP 4,557 -586 -3,648 7,198 9,746 11,920 7,292 -26.84%
-
NP to SH 4,557 -586 -3,648 7,198 9,746 11,920 7,292 -26.84%
-
Tax Rate 38.80% - - 20.41% 20.94% 23.30% 32.38% -
Total Cost 186,046 174,864 144,972 158,794 159,181 164,580 140,752 20.38%
-
Net Worth 94,169 88,761 90,331 91,499 93,226 93,233 92,458 1.22%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 94,169 88,761 90,331 91,499 93,226 93,233 92,458 1.22%
NOSH 87,193 86,176 86,857 87,142 87,127 87,134 87,224 -0.02%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.39% -0.34% -2.58% 4.34% 5.77% 6.75% 4.93% -
ROE 4.84% -0.66% -4.04% 7.87% 10.45% 12.79% 7.89% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 218.60 202.23 162.71 190.48 193.89 202.56 169.73 18.32%
EPS 5.23 -0.68 -4.20 8.26 11.19 13.68 8.36 -26.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 1.04 1.05 1.07 1.07 1.06 1.25%
Adjusted Per Share Value based on latest NOSH - 86,666
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 223.54 204.39 165.74 194.67 198.11 206.99 173.62 18.29%
EPS 5.34 -0.69 -4.28 8.44 11.43 13.98 8.55 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1044 1.041 1.0594 1.0731 1.0933 1.0934 1.0843 1.22%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.56 0.62 0.62 0.69 0.67 0.69 0.75 -
P/RPS 0.26 0.31 0.38 0.36 0.35 0.34 0.44 -29.51%
P/EPS 10.71 -91.18 -14.76 8.35 5.99 5.04 8.97 12.50%
EY 9.33 -1.10 -6.77 11.97 16.70 19.83 11.15 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.60 0.66 0.63 0.64 0.71 -18.70%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 08/11/12 10/08/12 26/04/12 23/02/12 08/11/11 11/08/11 06/05/11 -
Price 0.52 0.59 0.61 0.72 0.68 0.67 0.68 -
P/RPS 0.24 0.29 0.37 0.38 0.35 0.33 0.40 -28.79%
P/EPS 9.95 -86.76 -14.52 8.72 6.08 4.90 8.13 14.37%
EY 10.05 -1.15 -6.89 11.47 16.45 20.42 12.29 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.59 0.69 0.64 0.63 0.64 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment