[YOKO] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 10.81%
YoY- -17.8%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 164,312 165,992 169,150 170,341 163,881 162,870 165,914 -0.64%
PBT 5,135 9,044 14,347 15,148 13,888 12,752 11,974 -43.10%
Tax -672 -1,846 -2,468 -3,133 -3,045 -1,889 -2,365 -56.74%
NP 4,463 7,198 11,879 12,015 10,843 10,863 9,609 -39.99%
-
NP to SH 4,463 7,198 11,879 12,015 10,843 10,863 9,610 -40.00%
-
Tax Rate 13.09% 20.41% 17.20% 20.68% 21.93% 14.81% 19.75% -
Total Cost 159,849 158,794 157,271 158,326 153,038 152,007 156,305 1.50%
-
Net Worth 90,331 90,999 93,055 93,191 92,458 87,038 75,945 12.24%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 90,331 90,999 93,055 93,191 92,458 87,038 75,945 12.24%
NOSH 86,857 86,666 86,967 87,094 87,224 87,038 87,294 -0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.72% 4.34% 7.02% 7.05% 6.62% 6.67% 5.79% -
ROE 4.94% 7.91% 12.77% 12.89% 11.73% 12.48% 12.65% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 189.17 191.53 194.50 195.58 187.88 187.12 190.06 -0.31%
EPS 5.14 8.31 13.66 13.80 12.43 12.48 11.01 -39.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.07 1.07 1.06 1.00 0.87 12.62%
Adjusted Per Share Value based on latest NOSH - 87,094
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 192.70 194.67 198.37 199.77 192.20 191.01 194.58 -0.64%
EPS 5.23 8.44 13.93 14.09 12.72 12.74 11.27 -40.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0594 1.0672 1.0913 1.0929 1.0843 1.0208 0.8907 12.24%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.62 0.69 0.67 0.69 0.75 0.75 0.77 -
P/RPS 0.33 0.36 0.34 0.35 0.40 0.40 0.41 -13.46%
P/EPS 12.07 8.31 4.91 5.00 6.03 6.01 6.99 43.88%
EY 8.29 12.04 20.39 19.99 16.57 16.64 14.30 -30.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.63 0.64 0.71 0.75 0.89 -23.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 26/04/12 23/02/12 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 -
Price 0.61 0.72 0.68 0.67 0.68 0.70 0.79 -
P/RPS 0.32 0.38 0.35 0.34 0.36 0.37 0.42 -16.56%
P/EPS 11.87 8.67 4.98 4.86 5.47 5.61 7.18 39.77%
EY 8.42 11.54 20.09 20.59 18.28 17.83 13.94 -28.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.64 0.63 0.64 0.70 0.91 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment