[YOKO] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -39.41%
YoY- -33.74%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 182,249 164,881 164,312 165,992 169,150 170,341 163,881 7.31%
PBT 5,384 1,165 5,135 9,044 14,347 15,148 13,888 -46.74%
Tax -2,076 -220 -672 -1,846 -2,468 -3,133 -3,045 -22.48%
NP 3,308 945 4,463 7,198 11,879 12,015 10,843 -54.58%
-
NP to SH 3,308 945 4,463 7,198 11,879 12,015 10,843 -54.58%
-
Tax Rate 38.56% 18.88% 13.09% 20.41% 17.20% 20.68% 21.93% -
Total Cost 178,941 163,936 159,849 158,794 157,271 158,326 153,038 10.95%
-
Net Worth 94,081 89,798 90,331 90,999 93,055 93,191 92,458 1.16%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 94,081 89,798 90,331 90,999 93,055 93,191 92,458 1.16%
NOSH 87,112 87,183 86,857 86,666 86,967 87,094 87,224 -0.08%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.82% 0.57% 2.72% 4.34% 7.02% 7.05% 6.62% -
ROE 3.52% 1.05% 4.94% 7.91% 12.77% 12.89% 11.73% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 209.21 189.12 189.17 191.53 194.50 195.58 187.88 7.41%
EPS 3.80 1.08 5.14 8.31 13.66 13.80 12.43 -54.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.03 1.04 1.05 1.07 1.07 1.06 1.25%
Adjusted Per Share Value based on latest NOSH - 86,666
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 213.74 193.37 192.70 194.67 198.37 199.77 192.20 7.31%
EPS 3.88 1.11 5.23 8.44 13.93 14.09 12.72 -54.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1034 1.0531 1.0594 1.0672 1.0913 1.0929 1.0843 1.16%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.56 0.62 0.62 0.69 0.67 0.69 0.75 -
P/RPS 0.27 0.33 0.33 0.36 0.34 0.35 0.40 -22.99%
P/EPS 14.75 57.20 12.07 8.31 4.91 5.00 6.03 81.24%
EY 6.78 1.75 8.29 12.04 20.39 19.99 16.57 -44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.60 0.66 0.63 0.64 0.71 -18.70%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 08/11/12 10/08/12 26/04/12 23/02/12 08/11/11 11/08/11 06/05/11 -
Price 0.52 0.59 0.61 0.72 0.68 0.67 0.68 -
P/RPS 0.25 0.31 0.32 0.38 0.35 0.34 0.36 -21.52%
P/EPS 13.69 54.43 11.87 8.67 4.98 4.86 5.47 84.02%
EY 7.30 1.84 8.42 11.54 20.09 20.59 18.28 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.59 0.69 0.64 0.63 0.64 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment