[PENSONI] QoQ Annualized Quarter Result on 31-May-2000 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -15.23%
YoY- -12.47%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 94,912 101,102 111,624 103,631 131,422 133,042 108,244 0.13%
PBT 3,037 4,154 5,816 7,503 8,018 7,730 6,300 0.74%
Tax -400 -600 -1,920 -2,402 -2,001 -2,002 -752 0.64%
NP 2,637 3,554 3,896 5,101 6,017 5,728 5,548 0.75%
-
NP to SH 2,637 3,554 3,896 5,101 6,017 5,728 5,548 0.75%
-
Tax Rate 13.17% 14.44% 33.01% 32.01% 24.96% 25.90% 11.94% -
Total Cost 92,274 97,548 107,728 98,530 125,405 127,314 102,696 0.10%
-
Net Worth 62,001 42,212 62,662 60,210 60,695 58,213 56,229 -0.09%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 62,001 42,212 62,662 60,210 60,695 58,213 56,229 -0.09%
NOSH 30,244 22,694 22,703 22,550 22,397 22,218 22,050 -0.32%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 2.78% 3.52% 3.49% 4.92% 4.58% 4.31% 5.13% -
ROE 4.25% 8.42% 6.22% 8.47% 9.91% 9.84% 9.87% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 313.81 445.49 491.65 459.54 586.79 598.78 490.88 0.45%
EPS 8.72 15.66 17.16 22.62 26.87 25.78 25.16 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.86 2.76 2.67 2.71 2.62 2.55 0.22%
Adjusted Per Share Value based on latest NOSH - 22,528
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 60.30 64.24 70.92 65.84 83.50 84.53 68.77 0.13%
EPS 1.68 2.26 2.48 3.24 3.82 3.64 3.52 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3939 0.2682 0.3981 0.3826 0.3856 0.3699 0.3573 -0.09%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.89 1.14 2.27 2.55 2.92 0.00 0.00 -
P/RPS 0.28 0.26 0.46 0.55 0.50 0.00 0.00 -100.00%
P/EPS 10.21 7.28 13.23 11.27 10.87 0.00 0.00 -100.00%
EY 9.80 13.74 7.56 8.87 9.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.61 0.82 0.96 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 24/04/01 19/01/01 25/10/00 01/08/00 27/04/00 27/01/00 25/11/99 -
Price 0.70 0.94 1.25 2.31 2.58 2.31 0.00 -
P/RPS 0.22 0.21 0.25 0.50 0.44 0.39 0.00 -100.00%
P/EPS 8.03 6.00 7.28 10.21 9.60 8.96 0.00 -100.00%
EY 12.46 16.66 13.73 9.79 10.41 11.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.51 0.45 0.87 0.95 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment