[PENSONI] QoQ Annualized Quarter Result on 28-Feb-2001 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
24-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -25.79%
YoY- -56.17%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 98,268 82,380 93,502 94,912 101,102 111,624 103,631 -3.47%
PBT 1,382 1,532 997 3,037 4,154 5,816 7,503 -67.59%
Tax -624 -960 -773 -400 -600 -1,920 -2,402 -59.25%
NP 758 572 224 2,637 3,554 3,896 5,101 -71.91%
-
NP to SH 758 572 224 2,637 3,554 3,896 5,101 -71.91%
-
Tax Rate 45.15% 62.66% 77.53% 13.17% 14.44% 33.01% 32.01% -
Total Cost 97,510 81,808 93,278 92,274 97,548 107,728 98,530 -0.69%
-
Net Worth 87,982 92,473 102,399 62,001 42,212 62,662 60,210 28.74%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 87,982 92,473 102,399 62,001 42,212 62,662 60,210 28.74%
NOSH 45,119 47,666 45,714 30,244 22,694 22,703 22,550 58.71%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.77% 0.69% 0.24% 2.78% 3.52% 3.49% 4.92% -
ROE 0.86% 0.62% 0.22% 4.25% 8.42% 6.22% 8.47% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 217.80 172.83 204.54 313.81 445.49 491.65 459.54 -39.18%
EPS 1.68 1.20 0.49 8.72 15.66 17.16 22.62 -82.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 2.24 2.05 1.86 2.76 2.67 -18.88%
Adjusted Per Share Value based on latest NOSH - 41,875
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 62.44 52.34 59.41 60.30 64.24 70.92 65.84 -3.46%
EPS 0.48 0.36 0.14 1.68 2.26 2.48 3.24 -71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.559 0.5875 0.6506 0.3939 0.2682 0.3981 0.3826 28.72%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.80 0.84 0.70 0.89 1.14 2.27 2.55 -
P/RPS 0.37 0.49 0.34 0.28 0.26 0.46 0.55 -23.20%
P/EPS 47.62 70.00 142.86 10.21 7.28 13.23 11.27 161.13%
EY 2.10 1.43 0.70 9.80 13.74 7.56 8.87 -61.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.31 0.43 0.61 0.82 0.96 -43.25%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 -
Price 0.81 0.77 0.72 0.70 0.94 1.25 2.31 -
P/RPS 0.37 0.45 0.35 0.22 0.21 0.25 0.50 -18.17%
P/EPS 48.21 64.17 146.94 8.03 6.00 7.28 10.21 181.18%
EY 2.07 1.56 0.68 12.46 16.66 13.73 9.79 -64.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.32 0.34 0.51 0.45 0.87 -38.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment