[PENSONI] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -8.78%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 82,380 93,502 94,912 101,102 111,624 103,631 131,422 -26.69%
PBT 1,532 997 3,037 4,154 5,816 7,503 8,018 -66.72%
Tax -960 -773 -400 -600 -1,920 -2,402 -2,001 -38.63%
NP 572 224 2,637 3,554 3,896 5,101 6,017 -79.08%
-
NP to SH 572 224 2,637 3,554 3,896 5,101 6,017 -79.08%
-
Tax Rate 62.66% 77.53% 13.17% 14.44% 33.01% 32.01% 24.96% -
Total Cost 81,808 93,278 92,274 97,548 107,728 98,530 125,405 -24.72%
-
Net Worth 92,473 102,399 62,001 42,212 62,662 60,210 60,695 32.30%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 92,473 102,399 62,001 42,212 62,662 60,210 60,695 32.30%
NOSH 47,666 45,714 30,244 22,694 22,703 22,550 22,397 65.22%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.69% 0.24% 2.78% 3.52% 3.49% 4.92% 4.58% -
ROE 0.62% 0.22% 4.25% 8.42% 6.22% 8.47% 9.91% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 172.83 204.54 313.81 445.49 491.65 459.54 586.79 -55.63%
EPS 1.20 0.49 8.72 15.66 17.16 22.62 26.87 -87.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.24 2.05 1.86 2.76 2.67 2.71 -19.92%
Adjusted Per Share Value based on latest NOSH - 22,680
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 52.34 59.41 60.30 64.24 70.92 65.84 83.50 -26.69%
EPS 0.36 0.14 1.68 2.26 2.48 3.24 3.82 -79.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5875 0.6506 0.3939 0.2682 0.3981 0.3826 0.3856 32.30%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.84 0.70 0.89 1.14 2.27 2.55 2.92 -
P/RPS 0.49 0.34 0.28 0.26 0.46 0.55 0.50 -1.33%
P/EPS 70.00 142.86 10.21 7.28 13.23 11.27 10.87 244.96%
EY 1.43 0.70 9.80 13.74 7.56 8.87 9.20 -70.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.31 0.43 0.61 0.82 0.96 1.08 -45.78%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 27/04/00 -
Price 0.77 0.72 0.70 0.94 1.25 2.31 2.58 -
P/RPS 0.45 0.35 0.22 0.21 0.25 0.50 0.44 1.50%
P/EPS 64.17 146.94 8.03 6.00 7.28 10.21 9.60 253.62%
EY 1.56 0.68 12.46 16.66 13.73 9.79 10.41 -71.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.34 0.51 0.45 0.87 0.95 -43.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment