[SCOMNET] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -90.03%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 18,046 7,641 42,892 32,902 22,414 -19.48%
PBT 1,825 578 3,444 2,554 2,367 -22.89%
Tax -125 -100 -203 -200 -200 -37.50%
NP 1,700 478 3,241 2,354 2,167 -21.55%
-
NP to SH 1,700 478 3,241 2,354 2,167 -21.55%
-
Tax Rate 6.85% 17.30% 5.89% 7.83% 8.45% -
Total Cost 16,346 7,163 39,651 30,548 20,247 -19.26%
-
Net Worth 53,226 49,015 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 1,012 - - -
Div Payout % - - 31.25% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,226 49,015 0 0 0 -
NOSH 20,238 20,254 20,256 20,258 20,252 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.42% 6.26% 7.56% 7.15% 9.67% -
ROE 3.19% 0.98% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 89.17 37.73 211.75 162.41 110.67 -19.42%
EPS 8.40 2.36 16.00 11.62 10.70 -21.49%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.63 2.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,128
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.16 0.92 5.14 3.94 2.69 -19.70%
EPS 0.20 0.06 0.39 0.28 0.26 -23.07%
DPS 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0638 0.0588 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/06/02 29/03/02 - - - -
Price 0.15 0.21 0.00 0.00 0.00 -
P/RPS 0.17 0.56 0.00 0.00 0.00 -
P/EPS 1.79 8.90 0.00 0.00 0.00 -
EY 56.00 11.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/08/02 31/05/02 - - - -
Price 0.14 0.15 0.00 0.00 0.00 -
P/RPS 0.16 0.40 0.00 0.00 0.00 -
P/EPS 1.67 6.36 0.00 0.00 0.00 -
EY 60.00 15.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment