[PINEAPP] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 164.58%
YoY- 132.56%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 15,296 7,220 32,776 25,510 16,197 8,184 32,884 -39.99%
PBT 214 101 553 605 341 -45 -1,837 -
Tax -10 21 -112 -130 -135 -56 -209 -86.84%
NP 204 122 441 475 206 -101 -2,046 -
-
NP to SH 236 195 340 381 144 -119 -2,109 -
-
Tax Rate 4.67% -20.79% 20.25% 21.49% 39.59% - - -
Total Cost 15,092 7,098 32,335 25,035 15,991 8,285 34,930 -42.87%
-
Net Worth 21,191 21,449 21,482 21,220 21,119 20,468 20,857 1.06%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 21,191 21,449 21,482 21,220 21,119 20,468 20,857 1.06%
NOSH 48,163 48,749 48,823 48,227 47,999 47,600 48,505 -0.47%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.33% 1.69% 1.35% 1.86% 1.27% -1.23% -6.22% -
ROE 1.11% 0.91% 1.58% 1.80% 0.68% -0.58% -10.11% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.76 14.81 67.13 52.89 33.74 17.19 67.79 -39.70%
EPS 0.49 0.40 0.70 0.79 0.30 -0.25 -4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.44 0.44 0.43 0.43 1.54%
Adjusted Per Share Value based on latest NOSH - 48,367
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.65 14.94 67.81 52.78 33.51 16.93 68.04 -39.99%
EPS 0.49 0.40 0.70 0.79 0.30 -0.25 -4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4385 0.4438 0.4445 0.439 0.437 0.4235 0.4315 1.07%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.27 0.33 0.38 0.25 0.35 0.29 -
P/RPS 0.94 1.82 0.49 0.72 0.74 2.04 0.43 68.51%
P/EPS 61.22 67.50 47.39 48.10 83.33 -140.00 -6.67 -
EY 1.63 1.48 2.11 2.08 1.20 -0.71 -14.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.75 0.86 0.57 0.81 0.67 0.99%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 26/05/08 26/02/08 27/11/07 28/08/07 31/05/07 26/02/07 -
Price 0.31 0.35 0.32 0.33 0.40 0.45 0.40 -
P/RPS 0.98 2.36 0.48 0.62 1.19 2.62 0.59 40.29%
P/EPS 63.27 87.50 45.95 41.77 133.33 -180.00 -9.20 -
EY 1.58 1.14 2.18 2.39 0.75 -0.56 -10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.73 0.75 0.91 1.05 0.93 -17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment