[PINEAPP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 70.05%
YoY- 150.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,590 10,521 44,526 32,216 23,044 10,442 37,519 -28.76%
PBT 1,097 454 1,739 1,116 771 362 796 23.91%
Tax -354 -129 -484 -329 -313 -109 -358 -0.74%
NP 743 325 1,255 787 458 253 438 42.37%
-
NP to SH 667 297 1,109 687 404 241 366 49.36%
-
Tax Rate 32.27% 28.41% 27.83% 29.48% 40.60% 30.11% 44.97% -
Total Cost 21,847 10,196 43,271 31,429 22,586 10,189 37,081 -29.78%
-
Net Worth 23,683 23,857 23,305 22,738 22,390 22,172 22,448 3.64%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 23,683 23,857 23,305 22,738 22,390 22,172 22,448 3.64%
NOSH 48,333 48,688 48,552 48,380 48,674 48,200 48,800 -0.64%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.29% 3.09% 2.82% 2.44% 1.99% 2.42% 1.17% -
ROE 2.82% 1.24% 4.76% 3.02% 1.80% 1.09% 1.63% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.74 21.61 91.71 66.59 47.34 21.66 76.88 -28.29%
EPS 1.38 0.61 2.29 1.42 0.83 0.50 0.75 50.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.47 0.46 0.46 0.46 4.31%
Adjusted Per Share Value based on latest NOSH - 48,793
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.58 21.69 91.81 66.42 47.51 21.53 77.36 -28.76%
EPS 1.38 0.61 2.29 1.42 0.83 0.50 0.75 50.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4883 0.4919 0.4805 0.4688 0.4617 0.4572 0.4628 3.65%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.34 0.38 0.28 0.44 0.50 0.75 -
P/RPS 0.60 1.57 0.41 0.42 0.93 2.31 0.98 -27.96%
P/EPS 20.29 55.74 16.64 19.72 53.01 100.00 100.00 -65.57%
EY 4.93 1.79 6.01 5.07 1.89 1.00 1.00 190.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.79 0.60 0.96 1.09 1.63 -50.46%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 29/11/10 27/08/10 31/05/10 23/02/10 -
Price 0.365 0.355 0.35 0.40 0.40 0.46 0.99 -
P/RPS 0.78 1.64 0.38 0.60 0.84 2.12 1.29 -28.56%
P/EPS 26.45 58.20 15.32 28.17 48.19 92.00 132.00 -65.85%
EY 3.78 1.72 6.53 3.55 2.08 1.09 0.76 192.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.73 0.85 0.87 1.00 2.15 -50.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment