[PINEAPP] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 70.05%
YoY- 150.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 36,778 43,817 31,800 32,216 27,135 24,361 25,510 6.28%
PBT 700 942 1,286 1,116 625 478 605 2.45%
Tax -103 -221 -395 -329 -292 -98 -130 -3.80%
NP 597 721 891 787 333 380 475 3.87%
-
NP to SH 589 678 798 687 274 379 381 7.52%
-
Tax Rate 14.71% 23.46% 30.72% 29.48% 46.72% 20.50% 21.49% -
Total Cost 36,181 43,096 30,909 31,429 26,802 23,981 25,035 6.32%
-
Net Worth 26,190 25,219 24,181 22,738 22,507 21,865 21,220 3.56%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 26,190 25,219 24,181 22,738 22,507 21,865 21,220 3.56%
NOSH 48,500 48,500 48,363 48,380 48,928 48,589 48,227 0.09%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.62% 1.65% 2.80% 2.44% 1.23% 1.56% 1.86% -
ROE 2.25% 2.69% 3.30% 3.02% 1.22% 1.73% 1.80% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 75.83 90.34 65.75 66.59 55.46 50.14 52.89 6.18%
EPS 1.21 1.40 1.65 1.42 0.56 0.78 0.79 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.50 0.47 0.46 0.45 0.44 3.46%
Adjusted Per Share Value based on latest NOSH - 48,793
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 75.83 90.34 65.57 66.42 55.95 50.23 52.60 6.28%
EPS 1.21 1.40 1.65 1.42 0.56 0.78 0.79 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.4986 0.4688 0.4641 0.4508 0.4375 3.56%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.40 0.31 0.33 0.28 0.35 0.31 0.38 -
P/RPS 0.53 0.34 0.50 0.42 0.63 0.62 0.72 -4.97%
P/EPS 32.94 22.18 20.00 19.72 62.50 39.74 48.10 -6.10%
EY 3.04 4.51 5.00 5.07 1.60 2.52 2.08 6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.66 0.60 0.76 0.69 0.86 -2.47%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 27/11/12 25/11/11 29/11/10 25/11/09 25/11/08 27/11/07 -
Price 0.40 0.30 0.34 0.40 0.70 0.31 0.33 -
P/RPS 0.53 0.33 0.52 0.60 1.26 0.62 0.62 -2.57%
P/EPS 32.94 21.46 20.61 28.17 125.00 39.74 41.77 -3.87%
EY 3.04 4.66 4.85 3.55 0.80 2.52 2.39 4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.68 0.85 1.52 0.69 0.75 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment