[PINEAPP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -138.05%
YoY- -2533.87%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 83,459 68,876 53,268 39,059 26,795 13,971 57,851 27.70%
PBT -3,873 -3,289 -2,253 -1,823 -804 -163 179 -
Tax 190 190 190 190 118 0 -155 -
NP -3,683 -3,099 -2,063 -1,633 -686 -163 24 -
-
NP to SH -3,473 -2,946 -2,043 -1,633 -686 -163 24 -
-
Tax Rate - - - - - - 86.59% -
Total Cost 87,142 71,975 55,331 40,692 27,481 14,134 57,827 31.47%
-
Net Worth 22,794 23,279 24,250 24,734 25,219 26,190 26,190 -8.85%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,794 23,279 24,250 24,734 25,219 26,190 26,190 -8.85%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.41% -4.50% -3.87% -4.18% -2.56% -1.17% 0.04% -
ROE -15.24% -12.65% -8.42% -6.60% -2.72% -0.62% 0.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 172.08 142.01 109.83 80.53 55.25 28.81 119.28 27.70%
EPS -7.16 -6.07 -4.21 -3.37 -1.41 -0.34 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.50 0.51 0.52 0.54 0.54 -8.84%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 172.08 142.01 109.83 80.53 55.25 28.81 119.28 27.70%
EPS -7.16 -6.07 -4.21 -3.37 -1.41 -0.34 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.50 0.51 0.52 0.54 0.54 -8.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.33 0.26 0.31 0.33 0.31 0.32 0.31 -
P/RPS 0.19 0.18 0.28 0.41 0.56 1.11 0.26 -18.88%
P/EPS -4.61 -4.28 -7.36 -9.80 -21.92 -95.21 626.46 -
EY -21.70 -23.36 -13.59 -10.20 -4.56 -1.05 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.62 0.65 0.60 0.59 0.57 14.69%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 24/06/20 20/02/20 22/11/19 27/08/19 28/05/19 27/02/19 -
Price 0.305 0.33 0.30 0.385 0.325 0.31 0.30 -
P/RPS 0.18 0.23 0.27 0.48 0.59 1.08 0.25 -19.68%
P/EPS -4.26 -5.43 -7.12 -11.43 -22.98 -92.24 606.25 -
EY -23.48 -18.41 -14.04 -8.75 -4.35 -1.08 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.60 0.75 0.63 0.57 0.56 10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment