[PINEAPP] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -138.05%
YoY- -2533.87%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,161 11,843 14,648 39,059 15,289 14,128 12,500 0.79%
PBT -548 186 -384 -1,823 51 150 -301 9.64%
Tax 13 33 0 190 -36 -4 -8 -
NP -535 219 -384 -1,633 15 146 -309 8.80%
-
NP to SH -538 279 -193 -1,633 15 146 -309 8.89%
-
Tax Rate - -17.74% - - 70.59% 2.67% - -
Total Cost 13,696 11,624 15,032 40,692 15,274 13,982 12,809 1.03%
-
Net Worth 20,369 22,310 22,310 24,734 26,190 25,704 25,704 -3.51%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 20,369 22,310 22,310 24,734 26,190 25,704 25,704 -3.51%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -4.07% 1.85% -2.62% -4.18% 0.10% 1.03% -2.47% -
ROE -2.64% 1.25% -0.87% -6.60% 0.06% 0.57% -1.20% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 27.14 24.42 30.20 80.53 31.52 29.13 25.77 0.79%
EPS -1.11 0.58 -0.40 -3.37 0.03 0.30 -0.64 8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.46 0.46 0.51 0.54 0.53 0.53 -3.51%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 27.23 24.50 30.31 80.81 31.63 29.23 25.86 0.79%
EPS -1.11 0.58 -0.40 -3.38 0.03 0.30 -0.64 8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4214 0.4616 0.4616 0.5118 0.5419 0.5318 0.5318 -3.51%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 1.00 1.17 0.285 0.33 0.45 0.315 0.30 -
P/RPS 3.69 4.79 0.94 0.41 1.43 1.08 1.16 19.47%
P/EPS -90.15 203.39 -71.62 -9.80 1,455.00 104.64 -47.09 10.50%
EY -1.11 0.49 -1.40 -10.20 0.07 0.96 -2.12 -9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.54 0.62 0.65 0.83 0.59 0.57 24.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 21/11/22 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 26/05/16 -
Price 1.00 1.07 0.315 0.385 0.40 0.325 0.30 -
P/RPS 3.69 4.38 1.04 0.48 1.27 1.12 1.16 19.47%
P/EPS -90.15 186.00 -79.16 -11.43 1,293.33 107.96 -47.09 10.50%
EY -1.11 0.54 -1.26 -8.75 0.08 0.93 -2.12 -9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.33 0.68 0.75 0.74 0.61 0.57 24.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment