[PINEAPP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -14.51%
YoY- 89.18%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 11,843 55,629 44,614 28,200 14,648 83,459 68,876 -69.04%
PBT 186 -568 -90 -441 -384 -3,873 -3,289 -
Tax 33 -230 -124 0 0 190 190 -68.83%
NP 219 -798 -214 -441 -384 -3,683 -3,099 -
-
NP to SH 279 -392 6 -221 -193 -3,473 -2,946 -
-
Tax Rate -17.74% - - - - - - -
Total Cost 11,624 56,427 44,828 28,641 15,032 87,142 71,975 -70.31%
-
Net Worth 22,310 21,824 22,310 22,310 22,310 22,794 23,279 -2.79%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 22,310 21,824 22,310 22,310 22,310 22,794 23,279 -2.79%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.85% -1.43% -0.48% -1.56% -2.62% -4.41% -4.50% -
ROE 1.25% -1.80% 0.03% -0.99% -0.87% -15.24% -12.65% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.42 114.70 91.99 58.14 30.20 172.08 142.01 -69.04%
EPS 0.58 -0.81 0.01 -0.46 -0.40 -7.16 -6.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.46 0.46 0.47 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.42 114.70 91.99 58.14 30.20 172.08 142.01 -69.04%
EPS 0.58 -0.81 0.01 -0.46 -0.40 -7.16 -6.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.46 0.46 0.47 0.48 -2.79%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.17 0.905 0.985 0.51 0.285 0.33 0.26 -
P/RPS 4.79 0.79 1.07 0.88 0.94 0.19 0.18 789.55%
P/EPS 203.39 -111.97 7,962.08 -111.92 -71.62 -4.61 -4.28 -
EY 0.49 -0.89 0.01 -0.89 -1.40 -21.70 -23.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.01 2.14 1.11 0.62 0.70 0.54 180.46%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 24/09/21 21/05/21 22/02/21 20/11/20 21/08/20 24/06/20 -
Price 1.07 1.14 0.835 0.805 0.315 0.305 0.33 -
P/RPS 4.38 0.99 0.91 1.38 1.04 0.18 0.23 611.84%
P/EPS 186.00 -141.05 6,749.58 -176.66 -79.16 -4.26 -5.43 -
EY 0.54 -0.71 0.01 -0.57 -1.26 -23.48 -18.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.53 1.82 1.75 0.68 0.65 0.69 124.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment