[PINEAPP] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 102.71%
YoY- 100.2%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 24,835 11,843 55,629 44,614 28,200 14,648 83,459 -55.32%
PBT 292 186 -568 -90 -441 -384 -3,873 -
Tax 36 33 -230 -124 0 0 190 -66.91%
NP 328 219 -798 -214 -441 -384 -3,683 -
-
NP to SH 385 279 -392 6 -221 -193 -3,473 -
-
Tax Rate -12.33% -17.74% - - - - - -
Total Cost 24,507 11,624 56,427 44,828 28,641 15,032 87,142 -56.97%
-
Net Worth 22,310 22,310 21,824 22,310 22,310 22,310 22,794 -1.41%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 22,310 22,310 21,824 22,310 22,310 22,310 22,794 -1.41%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.32% 1.85% -1.43% -0.48% -1.56% -2.62% -4.41% -
ROE 1.73% 1.25% -1.80% 0.03% -0.99% -0.87% -15.24% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 51.21 24.42 114.70 91.99 58.14 30.20 172.08 -55.32%
EPS 0.79 0.58 -0.81 0.01 -0.46 -0.40 -7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.45 0.46 0.46 0.46 0.47 -1.41%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 51.21 24.42 114.70 91.99 58.14 30.20 172.08 -55.32%
EPS 0.79 0.58 -0.81 0.01 -0.46 -0.40 -7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.45 0.46 0.46 0.46 0.47 -1.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.07 1.17 0.905 0.985 0.51 0.285 0.33 -
P/RPS 2.09 4.79 0.79 1.07 0.88 0.94 0.19 392.45%
P/EPS 134.79 203.39 -111.97 7,962.08 -111.92 -71.62 -4.61 -
EY 0.74 0.49 -0.89 0.01 -0.89 -1.40 -21.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.54 2.01 2.14 1.11 0.62 0.70 122.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 22/11/21 24/09/21 21/05/21 22/02/21 20/11/20 21/08/20 -
Price 1.02 1.07 1.14 0.835 0.805 0.315 0.305 -
P/RPS 1.99 4.38 0.99 0.91 1.38 1.04 0.18 394.10%
P/EPS 128.49 186.00 -141.05 6,749.58 -176.66 -79.16 -4.26 -
EY 0.78 0.54 -0.71 0.01 -0.57 -1.26 -23.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.33 2.53 1.82 1.75 0.68 0.65 126.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment