[YTLE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 163.97%
YoY--%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 19,082 9,727 5,996 2,690 4,373 336.35%
PBT 9,436 4,108 2,193 1,127 1,952 383.40%
Tax -4,035 -2,247 -997 -475 -653 517.91%
NP 5,401 1,861 1,196 652 1,299 315.78%
-
NP to SH 5,401 1,861 1,196 652 1,299 315.78%
-
Tax Rate 42.76% 54.70% 45.46% 42.15% 33.45% -
Total Cost 13,681 7,866 4,800 2,038 3,074 345.05%
-
Net Worth 107,010 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 107,010 0 0 0 0 -
NOSH 100,953 100,053 99,666 100,307 92,127 9.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 28.30% 19.13% 19.95% 24.24% 29.71% -
ROE 5.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.90 9.72 6.02 2.68 4.75 297.89%
EPS 5.35 1.86 1.20 0.65 1.41 279.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,307
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.42 0.72 0.45 0.20 0.33 330.30%
EPS 0.40 0.14 0.09 0.05 0.10 300.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/08/02 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 -
P/EPS 2.24 0.00 0.00 0.00 0.00 -
EY 44.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment