[YTLE] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 190.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 19,520 12,039 5,561 19,082 9,727 5,996 2,690 275.26%
PBT 9,829 6,643 3,503 9,436 4,108 2,193 1,127 324.25%
Tax -4,472 -2,995 -1,548 -4,035 -2,247 -997 -475 346.47%
NP 5,357 3,648 1,955 5,401 1,861 1,196 652 307.69%
-
NP to SH 5,357 3,648 1,955 5,401 1,861 1,196 652 307.69%
-
Tax Rate 45.50% 45.09% 44.19% 42.76% 54.70% 45.46% 42.15% -
Total Cost 14,163 8,391 3,606 13,681 7,866 4,800 2,038 264.59%
-
Net Worth 147,081 144,568 144,265 107,010 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 147,081 144,568 144,265 107,010 0 0 0 -
NOSH 134,937 135,111 134,827 100,953 100,053 99,666 100,307 21.88%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 27.44% 30.30% 35.16% 28.30% 19.13% 19.95% 24.24% -
ROE 3.64% 2.52% 1.36% 5.05% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.47 8.91 4.12 18.90 9.72 6.02 2.68 208.08%
EPS 3.97 2.70 1.45 5.35 1.86 1.20 0.65 234.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.07 1.06 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 103,812
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.45 0.90 0.41 1.42 0.72 0.45 0.20 275.04%
EPS 0.40 0.27 0.15 0.40 0.14 0.09 0.05 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1077 0.1075 0.0797 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.11 0.11 0.11 0.00 0.00 0.00 0.00 -
P/RPS 0.76 1.23 2.67 0.00 0.00 0.00 0.00 -
P/EPS 2.77 4.07 7.59 0.00 0.00 0.00 0.00 -
EY 36.09 24.55 13.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 05/12/02 29/08/02 - - - -
Price 0.11 0.11 1.09 0.12 0.00 0.00 0.00 -
P/RPS 0.76 1.23 26.43 0.63 0.00 0.00 0.00 -
P/EPS 2.77 4.07 75.17 2.24 0.00 0.00 0.00 -
EY 36.09 24.55 1.33 44.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 1.02 0.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment