[YTLE] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 163.97%
YoY--%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 9,354 3,731 3,306 2,690 2,642 254.04%
PBT 5,328 1,915 1,066 1,127 380 1302.10%
Tax -1,788 -1,250 -522 -475 -133 1244.36%
NP 3,540 665 544 652 247 1333.19%
-
NP to SH 3,540 665 544 652 247 1333.19%
-
Tax Rate 33.56% 65.27% 48.97% 42.15% 35.00% -
Total Cost 5,814 3,066 2,762 2,038 2,395 142.75%
-
Net Worth 110,041 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 110,041 0 0 0 0 -
NOSH 103,812 99,253 100,740 100,307 98,800 5.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 37.84% 17.82% 16.45% 24.24% 9.35% -
ROE 3.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.01 3.76 3.28 2.68 2.67 237.45%
EPS 3.41 0.67 0.54 0.65 0.25 1264.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,307
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.70 0.28 0.25 0.20 0.20 249.99%
EPS 0.26 0.05 0.04 0.05 0.02 1200.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/08/02 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.00 0.00 0.00 -
P/EPS 3.52 0.00 0.00 0.00 0.00 -
EY 28.42 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment