[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 2.74%
YoY- -10.21%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 104,071 50,673 162,529 105,789 42,668 10,069 37,643 97.10%
PBT 1,262 547 9,610 4,728 4,597 4,206 8,589 -72.18%
Tax -37 -5 -5 -5 0 0 3 -
NP 1,225 542 9,605 4,723 4,597 4,206 8,592 -72.74%
-
NP to SH 1,225 542 9,605 4,723 4,597 4,206 8,592 -72.74%
-
Tax Rate 2.93% 0.91% 0.05% 0.11% 0.00% 0.00% -0.03% -
Total Cost 102,846 50,131 152,924 101,066 38,071 5,863 29,051 132.46%
-
Net Worth -19,926 -23,848 -25,056 -32,315 -39,283 85,247 84,379 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth -19,926 -23,848 -25,056 -32,315 -39,283 85,247 84,379 -
NOSH 816,666 903,333 835,217 828,596 835,818 827,647 827,254 -0.85%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 1.18% 1.07% 5.91% 4.46% 10.77% 41.77% 22.82% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 4.93% 10.18% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 12.74 5.61 19.46 12.77 5.10 1.22 4.55 98.78%
EPS 0.15 0.06 1.15 0.57 0.55 0.51 1.03 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0244 -0.0264 -0.03 -0.039 -0.047 0.103 0.102 -
Adjusted Per Share Value based on latest NOSH - 630,000
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 12.76 6.21 19.92 12.97 5.23 1.23 4.61 97.25%
EPS 0.15 0.07 1.18 0.58 0.56 0.52 1.05 -72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0244 -0.0292 -0.0307 -0.0396 -0.0482 0.1045 0.1034 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.23 0.37 0.33 0.34 0.28 0.23 0.29 -
P/RPS 1.80 6.60 1.70 2.66 5.48 18.91 6.37 -56.97%
P/EPS 153.33 616.67 28.70 59.65 50.91 45.26 27.92 211.59%
EY 0.65 0.16 3.48 1.68 1.96 2.21 3.58 -67.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.23 2.84 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/08/04 25/05/04 27/02/04 19/11/03 27/08/03 28/05/03 27/02/03 -
Price 0.23 0.28 0.34 0.34 0.38 0.30 0.26 -
P/RPS 1.80 4.99 1.75 2.66 7.44 24.66 5.71 -53.71%
P/EPS 153.33 466.67 29.57 59.65 69.09 59.03 25.03 235.16%
EY 0.65 0.21 3.38 1.68 1.45 1.69 3.99 -70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.91 2.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment