[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -94.36%
YoY- -87.11%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 222,562 152,949 104,071 50,673 162,529 105,789 42,668 199.26%
PBT 3,975 3,900 1,262 547 9,610 4,728 4,597 -9.19%
Tax -14,953 -54 -37 -5 -5 -5 0 -
NP -10,978 3,846 1,225 542 9,605 4,723 4,597 -
-
NP to SH 3,975 3,846 1,225 542 9,605 4,723 4,597 -9.19%
-
Tax Rate 376.18% 1.38% 2.93% 0.91% 0.05% 0.11% 0.00% -
Total Cost 233,540 149,103 102,846 50,131 152,924 101,066 38,071 233.26%
-
Net Worth -6,851 -14,635 -19,926 -23,848 -25,056 -32,315 -39,283 -68.61%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth -6,851 -14,635 -19,926 -23,848 -25,056 -32,315 -39,283 -68.61%
NOSH 314,307 836,304 816,666 903,333 835,217 828,596 835,818 -47.74%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -4.93% 2.51% 1.18% 1.07% 5.91% 4.46% 10.77% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 70.81 18.29 12.74 5.61 19.46 12.77 5.10 473.08%
EPS -1.32 0.46 0.15 0.06 1.15 0.57 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0218 -0.0175 -0.0244 -0.0264 -0.03 -0.039 -0.047 -39.94%
Adjusted Per Share Value based on latest NOSH - 903,333
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 27.28 18.75 12.76 6.21 19.92 12.97 5.23 199.26%
EPS 0.49 0.47 0.15 0.07 1.18 0.58 0.56 -8.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0084 -0.0179 -0.0244 -0.0292 -0.0307 -0.0396 -0.0482 -68.63%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.17 0.23 0.23 0.37 0.33 0.34 0.28 -
P/RPS 0.24 1.26 1.80 6.60 1.70 2.66 5.48 -87.45%
P/EPS 13.44 50.01 153.33 616.67 28.70 59.65 50.91 -58.68%
EY 7.44 2.00 0.65 0.16 3.48 1.68 1.96 142.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 25/05/04 27/02/04 19/11/03 27/08/03 -
Price 0.18 0.17 0.23 0.28 0.34 0.34 0.38 -
P/RPS 0.25 0.93 1.80 4.99 1.75 2.66 7.44 -89.47%
P/EPS 14.23 36.97 153.33 466.67 29.57 59.65 69.09 -64.95%
EY 7.03 2.71 0.65 0.21 3.38 1.68 1.45 185.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment