[IRIS] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -31.51%
YoY- -10.21%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 182,642 286,645 203,932 141,052 25,452 63.61%
PBT 2,929 2,982 5,200 6,304 7,012 -19.59%
Tax -20 -17 -72 -6 1 -
NP 2,909 2,965 5,128 6,297 7,013 -19.73%
-
NP to SH 2,909 2,965 5,128 6,297 7,013 -19.73%
-
Tax Rate 0.68% 0.57% 1.38% 0.10% -0.01% -
Total Cost 179,733 283,680 198,804 134,754 18,438 76.62%
-
Net Worth 227,686 -10,291 -14,635 -32,315 83,492 28.48%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 227,686 -10,291 -14,635 -32,315 83,492 28.48%
NOSH 948,695 823,333 836,304 828,596 834,920 3.24%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.59% 1.03% 2.51% 4.46% 27.56% -
ROE 1.28% 0.00% 0.00% 0.00% 8.40% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 19.25 34.82 24.38 17.02 3.05 58.45%
EPS 0.31 0.36 0.61 0.76 0.84 -22.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 -0.0125 -0.0175 -0.039 0.10 24.44%
Adjusted Per Share Value based on latest NOSH - 630,000
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 22.39 35.14 25.00 17.29 3.12 63.61%
EPS 0.36 0.36 0.63 0.77 0.86 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2791 -0.0126 -0.0179 -0.0396 0.1024 28.46%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.22 0.11 0.23 0.34 0.35 -
P/RPS 1.14 0.32 0.94 2.00 11.48 -43.84%
P/EPS 71.74 30.54 37.51 44.74 41.67 14.53%
EY 1.39 3.27 2.67 2.24 2.40 -12.75%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 3.50 -28.38%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/06 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.23 0.14 0.17 0.34 0.28 -
P/RPS 1.19 0.40 0.70 2.00 9.19 -39.99%
P/EPS 75.00 38.87 27.72 44.74 33.33 22.46%
EY 1.33 2.57 3.61 2.24 3.00 -18.39%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 2.80 -23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment