[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 37.48%
YoY- 552.56%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 324,972 205,910 127,483 348,871 262,679 175,511 67,417 184.53%
PBT 35,303 21,660 12,233 32,840 24,544 13,869 5,159 259.17%
Tax -7,380 -4,190 -2,522 -10,950 -8,618 -5,430 -3,089 78.43%
NP 27,923 17,470 9,711 21,890 15,926 8,439 2,070 463.98%
-
NP to SH 27,928 17,470 9,711 21,900 15,930 8,442 2,070 464.05%
-
Tax Rate 20.90% 19.34% 20.62% 33.34% 35.11% 39.15% 59.88% -
Total Cost 297,049 188,440 117,772 326,981 246,753 167,072 65,347 173.65%
-
Net Worth 374,908 364,467 356,962 347,173 341,300 333,795 327,269 9.45%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 374,908 364,467 356,962 347,173 341,300 333,795 327,269 9.45%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.59% 8.48% 7.62% 6.27% 6.06% 4.81% 3.07% -
ROE 7.45% 4.79% 2.72% 6.31% 4.67% 2.53% 0.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.96 6.31 3.91 10.69 8.05 5.38 2.07 184.19%
EPS 0.86 0.54 0.30 0.67 0.49 0.26 0.06 487.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 0.1003 9.45%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 39.30 24.90 15.42 42.19 31.77 21.23 8.15 184.60%
EPS 3.38 2.11 1.17 2.65 1.93 1.02 0.25 464.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4534 0.4408 0.4317 0.4199 0.4128 0.4037 0.3958 9.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.08 0.08 0.095 0.095 0.13 0.12 0.125 -
P/RPS 0.80 1.27 2.43 0.89 1.61 2.23 6.05 -73.94%
P/EPS 9.35 14.94 31.92 14.15 26.63 46.38 197.04 -86.81%
EY 10.70 6.69 3.13 7.07 3.76 2.16 0.51 656.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.87 0.89 1.24 1.17 1.25 -31.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 -
Price 0.08 0.08 0.075 0.095 0.115 0.125 0.14 -
P/RPS 0.80 1.27 1.92 0.89 1.43 2.32 6.78 -75.84%
P/EPS 9.35 14.94 25.20 14.15 23.56 48.31 220.68 -87.77%
EY 10.70 6.69 3.97 7.07 4.25 2.07 0.45 722.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.69 0.89 1.10 1.22 1.40 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment