[IRIS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -121.42%
YoY- -131.32%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 106,618 67,396 46,360 24,153 229,587 188,434 144,715 -18.41%
PBT -9,569 -8,295 -6,366 -3,525 18,439 14,838 13,950 -
Tax -3,296 2,792 1,443 563 -2,986 5,096 5,432 -
NP -12,865 -5,503 -4,923 -2,962 15,453 19,934 19,382 -
-
NP to SH -11,021 -5,768 -5,211 -2,937 13,712 19,928 19,403 -
-
Tax Rate - - - - 16.19% -34.34% -38.94% -
Total Cost 119,483 72,899 51,283 27,115 214,134 168,500 125,333 -3.13%
-
Net Worth 305,872 293,358 280,906 283,280 286,246 292,475 291,882 3.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 305,872 293,358 280,906 283,280 286,246 292,475 291,882 3.16%
NOSH 3,116,282 3,041,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 3.34%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -12.07% -8.17% -10.62% -12.26% 6.73% 10.58% 13.39% -
ROE -3.60% -1.97% -1.86% -1.04% 4.79% 6.81% 6.65% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.56 2.26 1.56 0.81 7.74 6.35 4.88 -18.94%
EPS -0.37 -0.19 -0.18 -0.10 0.46 0.67 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0984 0.0947 0.0955 0.0965 0.0986 0.0984 2.42%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.07 8.26 5.68 2.96 28.15 23.10 17.74 -18.41%
EPS -1.35 -0.71 -0.64 -0.36 1.68 2.44 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3596 0.3444 0.3473 0.3509 0.3585 0.3578 3.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.33 0.435 0.28 0.185 0.08 0.14 0.145 -
P/RPS 9.28 19.24 17.92 22.72 1.03 2.20 2.97 113.57%
P/EPS -89.79 -224.84 -159.39 -186.84 17.31 20.84 22.17 -
EY -1.11 -0.44 -0.63 -0.54 5.78 4.80 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.42 2.96 1.94 0.83 1.42 1.47 69.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/06/21 26/02/21 26/11/20 28/08/20 26/06/20 28/02/20 26/11/19 -
Price 0.24 0.355 0.355 0.385 0.165 0.13 0.14 -
P/RPS 6.75 15.70 22.71 47.28 2.13 2.05 2.87 76.76%
P/EPS -65.30 -183.49 -202.08 -388.84 35.69 19.35 21.40 -
EY -1.53 -0.54 -0.49 -0.26 2.80 5.17 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 3.61 3.75 4.03 1.71 1.32 1.42 39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment