[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 106.9%
YoY- 50.81%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 24,153 229,587 188,434 144,715 72,699 229,088 193,887 -75.08%
PBT -3,525 18,439 14,838 13,950 3,922 40,816 5,466 -
Tax 563 -2,986 5,096 5,432 5,432 -3,309 295 53.92%
NP -2,962 15,453 19,934 19,382 9,354 37,507 5,761 -
-
NP to SH -2,937 13,712 19,928 19,403 9,378 38,259 18,035 -
-
Tax Rate - 16.19% -34.34% -38.94% -138.50% 8.11% -5.40% -
Total Cost 27,115 214,134 168,500 125,333 63,345 191,581 188,126 -72.54%
-
Net Worth 283,280 286,246 292,475 291,882 282,093 251,316 243,020 10.77%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 283,280 286,246 292,475 291,882 282,093 251,316 243,020 10.77%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.26% 6.73% 10.58% 13.39% 12.87% 16.37% 2.97% -
ROE -1.04% 4.79% 6.81% 6.65% 3.32% 15.22% 7.42% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.81 7.74 6.35 4.88 2.45 8.38 7.29 -76.91%
EPS -0.10 0.46 0.67 0.65 0.32 1.40 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0965 0.0986 0.0984 0.0951 0.0919 0.0914 2.97%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.92 27.77 22.79 17.50 8.79 27.71 23.45 -75.09%
EPS -0.36 1.66 2.41 2.35 1.13 4.63 2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3426 0.3462 0.3537 0.353 0.3412 0.304 0.2939 10.77%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.08 0.14 0.145 0.15 0.15 0.145 -
P/RPS 22.72 1.03 2.20 2.97 6.12 1.79 1.99 407.78%
P/EPS -186.84 17.31 20.84 22.17 47.45 10.72 21.38 -
EY -0.54 5.78 4.80 4.51 2.11 9.33 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.83 1.42 1.47 1.58 1.63 1.59 14.19%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 -
Price 0.385 0.165 0.13 0.14 0.16 0.165 0.13 -
P/RPS 47.28 2.13 2.05 2.87 6.53 1.97 1.78 792.01%
P/EPS -388.84 35.69 19.35 21.40 50.61 11.79 19.17 -
EY -0.26 2.80 5.17 4.67 1.98 8.48 5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 1.71 1.32 1.42 1.68 1.80 1.42 100.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment