[IRIS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -38.32%
YoY- 192.95%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 348,871 262,679 175,511 67,417 210,987 142,937 72,981 184.04%
PBT 32,840 24,544 13,869 5,159 4,136 3,019 -982 -
Tax -10,950 -8,618 -5,430 -3,089 -787 -485 226 -
NP 21,890 15,926 8,439 2,070 3,349 2,534 -756 -
-
NP to SH 21,900 15,930 8,442 2,070 3,356 2,537 -755 -
-
Tax Rate 33.34% 35.11% 39.15% 59.88% 19.03% 16.06% - -
Total Cost 326,981 246,753 167,072 65,347 207,638 140,403 73,737 170.15%
-
Net Worth 347,173 341,300 333,795 327,269 315,965 315,417 301,662 9.82%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 347,173 341,300 333,795 327,269 315,965 315,417 301,662 9.82%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,117,910 3.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.27% 6.06% 4.81% 3.07% 1.59% 1.77% -1.04% -
ROE 6.31% 4.67% 2.53% 0.63% 1.06% 0.80% -0.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.69 8.05 5.38 2.07 6.66 4.55 2.34 175.57%
EPS 0.67 0.49 0.26 0.06 0.11 0.08 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.1046 0.1023 0.1003 0.0997 0.1005 0.0968 6.51%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 42.19 31.77 21.23 8.15 25.52 17.29 8.83 183.95%
EPS 2.65 1.93 1.02 0.25 0.41 0.31 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4199 0.4128 0.4037 0.3958 0.3821 0.3815 0.3648 9.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.095 0.13 0.12 0.125 0.185 0.18 0.225 -
P/RPS 0.89 1.61 2.23 6.05 2.78 3.95 9.61 -79.55%
P/EPS 14.15 26.63 46.38 197.04 174.70 222.68 -928.71 -
EY 7.07 3.76 2.16 0.51 0.57 0.45 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.24 1.17 1.25 1.86 1.79 2.32 -47.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.095 0.115 0.125 0.14 0.165 0.185 0.19 -
P/RPS 0.89 1.43 2.32 6.78 2.48 4.06 8.11 -77.10%
P/EPS 14.15 23.56 48.31 220.68 155.81 228.86 -784.25 -
EY 7.07 4.25 2.07 0.45 0.64 0.44 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.22 1.40 1.65 1.84 1.96 -40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment