[DIGISTA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#3]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -310.19%
YoY- -43.07%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,790 14,276 56,643 38,320 27,710 13,103 57,342 -35.34%
PBT 2,105 1,525 1,808 298 1,124 621 -11,651 -
Tax -74 0 -3,274 -106 -86 -69 -4,037 -93.03%
NP 2,031 1,525 -1,466 192 1,038 552 -15,688 -
-
NP to SH 137 430 -3,296 -2,375 -579 -227 -17,667 -
-
Tax Rate 3.52% 0.00% 181.08% 35.57% 7.65% 11.11% - -
Total Cost 27,759 12,751 58,109 38,128 26,672 12,551 73,030 -47.49%
-
Net Worth 59,250 59,250 59,250 61,225 6,247,638 63,398 7,834,235 -96.13%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 59,250 59,250 59,250 61,225 6,247,638 63,398 7,834,235 -96.13%
NOSH 658,339 658,339 658,339 658,339 658,339 658,339 658,339 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.82% 10.68% -2.59% 0.50% 3.75% 4.21% -27.36% -
ROE 0.23% 0.73% -5.56% -3.88% -0.01% -0.36% -0.23% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.53 2.17 8.60 5.82 4.21 1.99 8.71 -35.30%
EPS 0.02 0.07 -0.50 -0.36 -0.09 -0.03 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.093 9.49 0.0963 11.90 -96.13%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.25 3.00 11.89 8.04 5.82 2.75 12.04 -35.38%
EPS 0.03 0.09 -0.69 -0.50 -0.12 -0.05 -3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1244 0.1244 0.1285 13.1133 0.1331 16.4435 -96.13%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.02 0.04 0.04 0.045 0.045 0.05 0.08 -
P/RPS 0.44 1.84 0.46 0.77 1.07 2.51 0.92 -38.81%
P/EPS 96.11 61.24 -7.99 -12.47 -51.17 -145.01 -2.98 -
EY 1.04 1.63 -12.52 -8.02 -1.95 -0.69 -33.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.44 0.44 0.48 0.00 0.52 0.01 683.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.065 0.03 0.04 0.055 0.045 0.045 0.055 -
P/RPS 1.44 1.38 0.46 0.94 1.07 2.26 0.63 73.43%
P/EPS 312.35 45.93 -7.99 -15.25 -51.17 -130.51 -2.05 -
EY 0.32 2.18 -12.52 -6.56 -1.95 -0.77 -48.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.33 0.44 0.59 0.00 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment