[DIGISTA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 32.18%
YoY- -462.28%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,884 38,260 20,841 15,231 10,048 28,391 20,934 -16.76%
PBT 82 -2,170 -441 -521 -592 -533 211 -46.65%
Tax -21 195 120 108 -17 -264 -165 -74.60%
NP 61 -1,975 -321 -413 -609 -797 46 20.64%
-
NP to SH 61 -1,975 -321 -413 -609 -792 51 12.64%
-
Tax Rate 25.61% - - - - - 78.20% -
Total Cost 15,823 40,235 21,162 15,644 10,657 29,188 20,888 -16.85%
-
Net Worth 29,117 26,044 27,374 27,617 26,742 26,676 26,996 5.15%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 29,117 26,044 27,374 27,617 26,742 26,676 26,996 5.15%
NOSH 203,333 181,495 178,333 179,565 179,117 173,333 170,000 12.64%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.38% -5.16% -1.54% -2.71% -6.06% -2.81% 0.22% -
ROE 0.21% -7.58% -1.17% -1.50% -2.28% -2.97% 0.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.81 21.08 11.69 8.48 5.61 16.38 12.31 -26.10%
EPS 0.03 -1.09 -0.18 -0.23 -0.34 -0.42 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1432 0.1435 0.1535 0.1538 0.1493 0.1539 0.1588 -6.64%
Adjusted Per Share Value based on latest NOSH - 178,181
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.33 8.01 4.36 3.19 2.10 5.94 4.38 -16.65%
EPS 0.01 -0.41 -0.07 -0.09 -0.13 -0.17 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0545 0.0573 0.0578 0.056 0.0558 0.0565 5.22%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.15 0.16 0.16 0.14 0.13 0.14 -
P/RPS 1.79 0.71 1.37 1.89 2.50 0.79 1.14 34.98%
P/EPS 466.67 -13.78 -88.89 -69.57 -41.18 -28.45 466.67 0.00%
EY 0.21 -7.25 -1.13 -1.44 -2.43 -3.51 0.21 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.04 1.04 0.94 0.84 0.88 7.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 23/11/06 28/08/06 -
Price 0.14 0.17 0.16 0.14 0.16 0.15 0.13 -
P/RPS 1.79 0.81 1.37 1.65 2.85 0.92 1.06 41.67%
P/EPS 466.67 -15.62 -88.89 -60.87 -47.06 -32.83 433.33 5.05%
EY 0.21 -6.40 -1.13 -1.64 -2.13 -3.05 0.23 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 1.04 0.91 1.07 0.97 0.82 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment