[DIGISTA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -515.26%
YoY- -149.37%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 33,586 22,080 15,884 38,260 20,841 15,231 10,048 123.72%
PBT 461 221 82 -2,170 -441 -521 -592 -
Tax -69 -35 -21 195 120 108 -17 154.66%
NP 392 186 61 -1,975 -321 -413 -609 -
-
NP to SH 392 186 61 -1,975 -321 -413 -609 -
-
Tax Rate 14.97% 15.84% 25.61% - - - - -
Total Cost 33,194 21,894 15,823 40,235 21,162 15,644 10,657 113.42%
-
Net Worth 27,141 26,765 29,117 26,044 27,374 27,617 26,742 0.99%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 27,141 26,765 29,117 26,044 27,374 27,617 26,742 0.99%
NOSH 186,666 185,999 203,333 181,495 178,333 179,565 179,117 2.79%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.17% 0.84% 0.38% -5.16% -1.54% -2.71% -6.06% -
ROE 1.44% 0.69% 0.21% -7.58% -1.17% -1.50% -2.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.99 11.87 7.81 21.08 11.69 8.48 5.61 117.61%
EPS 0.21 0.10 0.03 -1.09 -0.18 -0.23 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1439 0.1432 0.1435 0.1535 0.1538 0.1493 -1.75%
Adjusted Per Share Value based on latest NOSH - 184,431
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.05 4.63 3.33 8.03 4.37 3.20 2.11 123.66%
EPS 0.08 0.04 0.01 -0.41 -0.07 -0.09 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0562 0.0611 0.0547 0.0575 0.058 0.0561 1.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.14 0.15 0.16 0.16 0.14 -
P/RPS 0.56 1.01 1.79 0.71 1.37 1.89 2.50 -63.15%
P/EPS 47.62 120.00 466.67 -13.78 -88.89 -69.57 -41.18 -
EY 2.10 0.83 0.21 -7.25 -1.13 -1.44 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.98 1.05 1.04 1.04 0.94 -18.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 -
Price 0.09 0.12 0.14 0.17 0.16 0.14 0.16 -
P/RPS 0.50 1.01 1.79 0.81 1.37 1.65 2.85 -68.69%
P/EPS 42.86 120.00 466.67 -15.62 -88.89 -60.87 -47.06 -
EY 2.33 0.83 0.21 -6.40 -1.13 -1.64 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.98 1.18 1.04 0.91 1.07 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment