[DIGISTA] QoQ TTM Result on 31-Mar-2007 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 10.31%
YoY- -296.58%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 44,096 38,260 28,297 29,529 31,256 28,390 26,965 38.67%
PBT -1,496 -2,170 -1,186 -1,303 -1,265 -532 584 -
Tax 191 195 22 -20 -210 -263 -462 -
NP -1,305 -1,975 -1,164 -1,323 -1,475 -795 122 -
-
NP to SH -1,305 -1,975 -1,164 -1,323 -1,475 -795 122 -
-
Tax Rate - - - - - - 79.11% -
Total Cost 45,401 40,235 29,461 30,852 32,731 29,185 26,843 41.82%
-
Net Worth 29,117 26,484 28,244 27,404 26,742 26,711 24,614 11.81%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 29,117 26,484 28,244 27,404 26,742 26,711 24,614 11.81%
NOSH 203,333 184,431 183,999 178,181 179,117 173,111 155,000 19.77%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.96% -5.16% -4.11% -4.48% -4.72% -2.80% 0.45% -
ROE -4.48% -7.46% -4.12% -4.83% -5.52% -2.98% 0.50% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.69 20.74 15.38 16.57 17.45 16.40 17.40 15.77%
EPS -0.64 -1.07 -0.63 -0.74 -0.82 -0.46 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1432 0.1436 0.1535 0.1538 0.1493 0.1543 0.1588 -6.64%
Adjusted Per Share Value based on latest NOSH - 178,181
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.26 8.03 5.94 6.20 6.56 5.96 5.66 38.72%
EPS -0.27 -0.41 -0.24 -0.28 -0.31 -0.17 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0556 0.0593 0.0575 0.0561 0.0561 0.0517 11.74%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.15 0.16 0.16 0.14 0.13 0.14 -
P/RPS 0.65 0.72 1.04 0.97 0.80 0.79 0.80 -12.89%
P/EPS -21.81 -14.01 -25.29 -21.55 -17.00 -28.31 177.87 -
EY -4.58 -7.14 -3.95 -4.64 -5.88 -3.53 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.04 1.04 0.94 0.84 0.88 7.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 23/11/06 28/08/06 -
Price 0.14 0.17 0.16 0.14 0.16 0.15 0.13 -
P/RPS 0.65 0.82 1.04 0.84 0.92 0.91 0.75 -9.07%
P/EPS -21.81 -15.88 -25.29 -18.86 -19.43 -32.66 165.16 -
EY -4.58 -6.30 -3.95 -5.30 -5.15 -3.06 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 1.04 0.91 1.07 0.97 0.82 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment