[REDTONE] QoQ Cumulative Quarter Result on 30-Apr-2017 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 33.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 86,628 59,326 30,233 156,525 115,135 77,703 38,446 71.61%
PBT 3,079 2,783 1,207 -3,384 -8,447 -4,711 -1,712 -
Tax -630 -471 -317 -2,081 -904 -358 -20 891.16%
NP 2,449 2,312 890 -5,465 -9,351 -5,069 -1,732 -
-
NP to SH 3,062 2,399 1,099 -4,894 -7,409 -3,791 -1,157 -
-
Tax Rate 20.46% 16.92% 26.26% - - - - -
Total Cost 84,179 57,014 29,343 161,990 124,486 82,772 40,178 63.51%
-
Net Worth 140,290 139,672 131,220 143,049 130,874 139,054 148,757 -3.82%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 140,290 139,672 131,220 143,049 130,874 139,054 148,757 -3.82%
NOSH 758,228 758,143 732,666 802,295 757,377 757,363 826,428 -5.56%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.83% 3.90% 2.94% -3.49% -8.12% -6.52% -4.51% -
ROE 2.18% 1.72% 0.84% -3.42% -5.66% -2.73% -0.78% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 11.21 7.68 4.13 19.51 15.40 10.05 4.65 79.50%
EPS 0.41 0.32 0.15 -0.61 -0.94 -0.48 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1807 0.1791 0.1783 0.175 0.1799 0.18 0.55%
Adjusted Per Share Value based on latest NOSH - 762,121
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 11.18 7.66 3.90 20.20 14.86 10.03 4.96 71.65%
EPS 0.40 0.31 0.14 -0.63 -0.96 -0.49 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1803 0.1693 0.1846 0.1689 0.1795 0.192 -3.81%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.355 0.405 0.435 0.49 0.30 0.34 0.40 -
P/RPS 3.17 5.28 10.54 2.51 1.95 3.38 8.60 -48.49%
P/EPS 89.61 130.49 290.00 -80.33 -30.28 -69.32 -285.71 -
EY 1.12 0.77 0.34 -1.24 -3.30 -1.44 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.24 2.43 2.75 1.71 1.89 2.22 -7.94%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 15/12/17 20/09/17 19/06/17 21/03/17 15/12/16 26/09/16 -
Price 0.275 0.36 0.425 0.435 0.49 0.295 0.35 -
P/RPS 2.45 4.69 10.30 2.23 3.18 2.93 7.52 -52.55%
P/EPS 69.42 115.99 283.33 -71.31 -49.46 -60.15 -250.00 -
EY 1.44 0.86 0.35 -1.40 -2.02 -1.66 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.99 2.37 2.44 2.80 1.64 1.94 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment