[REDTONE] QoQ Cumulative Quarter Result on 31-Jan-2018 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 27.64%
YoY- 141.33%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 30,222 0 118,236 86,628 59,326 30,233 156,525 -73.11%
PBT 3,661 0 6,772 3,079 2,783 1,207 -3,384 -
Tax -1,637 0 -1,812 -630 -471 -317 -2,081 -17.44%
NP 2,024 0 4,960 2,449 2,312 890 -5,465 -
-
NP to SH 2,701 0 6,193 3,062 2,399 1,099 -4,894 -
-
Tax Rate 44.71% - 26.76% 20.46% 16.92% 26.26% - -
Total Cost 28,198 0 113,276 84,179 57,014 29,343 161,990 -75.24%
-
Net Worth 146,203 143,305 143,537 140,290 139,672 131,220 143,049 1.75%
Dividend
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 146,203 143,305 143,537 140,290 139,672 131,220 143,049 1.75%
NOSH 758,228 772,952 758,228 758,228 758,143 732,666 802,295 -4.41%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.70% 0.00% 4.19% 2.83% 3.90% 2.94% -3.49% -
ROE 1.85% 0.00% 4.31% 2.18% 1.72% 0.84% -3.42% -
Per Share
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 3.91 0.00 15.30 11.21 7.68 4.13 19.51 -72.30%
EPS 0.35 0.00 0.82 0.41 0.32 0.15 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.1854 0.1857 0.1815 0.1807 0.1791 0.1783 4.76%
Adjusted Per Share Value based on latest NOSH - 758,228
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 3.90 0.00 15.26 11.18 7.66 3.90 20.20 -73.11%
EPS 0.35 0.00 0.80 0.40 0.31 0.14 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1849 0.1852 0.1811 0.1803 0.1693 0.1846 1.76%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.265 0.245 0.24 0.355 0.405 0.435 0.49 -
P/RPS 6.78 0.00 1.57 3.17 5.28 10.54 2.51 121.14%
P/EPS 75.90 0.00 29.95 89.61 130.49 290.00 -80.33 -
EY 1.32 0.00 3.34 1.12 0.77 0.34 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.32 1.29 1.96 2.24 2.43 2.75 -41.67%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 20/09/18 - 25/06/18 19/03/18 15/12/17 20/09/17 19/06/17 -
Price 0.26 0.00 0.245 0.275 0.36 0.425 0.435 -
P/RPS 6.65 0.00 1.60 2.45 4.69 10.30 2.23 139.32%
P/EPS 74.46 0.00 30.58 69.42 115.99 283.33 -71.31 -
EY 1.34 0.00 3.27 1.44 0.86 0.35 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.32 1.52 1.99 2.37 2.44 -36.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment