[REDTONE] QoQ Cumulative Quarter Result on 31-Jul-2017 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
20-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- 122.46%
YoY- 194.99%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 118,236 86,628 59,326 30,233 156,525 115,135 77,703 32.39%
PBT 6,772 3,079 2,783 1,207 -3,384 -8,447 -4,711 -
Tax -1,812 -630 -471 -317 -2,081 -904 -358 195.66%
NP 4,960 2,449 2,312 890 -5,465 -9,351 -5,069 -
-
NP to SH 6,193 3,062 2,399 1,099 -4,894 -7,409 -3,791 -
-
Tax Rate 26.76% 20.46% 16.92% 26.26% - - - -
Total Cost 113,276 84,179 57,014 29,343 161,990 124,486 82,772 23.33%
-
Net Worth 143,537 140,290 139,672 131,220 143,049 130,874 139,054 2.14%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 143,537 140,290 139,672 131,220 143,049 130,874 139,054 2.14%
NOSH 758,228 758,228 758,143 732,666 802,295 757,377 757,363 0.07%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.19% 2.83% 3.90% 2.94% -3.49% -8.12% -6.52% -
ROE 4.31% 2.18% 1.72% 0.84% -3.42% -5.66% -2.73% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.30 11.21 7.68 4.13 19.51 15.40 10.05 32.43%
EPS 0.82 0.41 0.32 0.15 -0.61 -0.94 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.1815 0.1807 0.1791 0.1783 0.175 0.1799 2.14%
Adjusted Per Share Value based on latest NOSH - 732,666
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.26 11.18 7.66 3.90 20.20 14.86 10.03 32.38%
EPS 0.80 0.40 0.31 0.14 -0.63 -0.96 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1852 0.1811 0.1803 0.1693 0.1846 0.1689 0.1795 2.11%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.24 0.355 0.405 0.435 0.49 0.30 0.34 -
P/RPS 1.57 3.17 5.28 10.54 2.51 1.95 3.38 -40.10%
P/EPS 29.95 89.61 130.49 290.00 -80.33 -30.28 -69.32 -
EY 3.34 1.12 0.77 0.34 -1.24 -3.30 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.96 2.24 2.43 2.75 1.71 1.89 -22.53%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 25/06/18 19/03/18 15/12/17 20/09/17 19/06/17 21/03/17 15/12/16 -
Price 0.245 0.275 0.36 0.425 0.435 0.49 0.295 -
P/RPS 1.60 2.45 4.69 10.30 2.23 3.18 2.93 -33.26%
P/EPS 30.58 69.42 115.99 283.33 -71.31 -49.46 -60.15 -
EY 3.27 1.44 0.86 0.35 -1.40 -2.02 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.52 1.99 2.37 2.44 2.80 1.64 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment