[REDTONE] QoQ Cumulative Quarter Result on 30-Apr-2019

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY- 148.05%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 101,032 56,906 211,459 178,925 0 105,542 0 -
PBT 18,679 10,624 33,294 24,442 0 14,581 0 -
Tax -3,602 -1,773 -11,925 -10,070 0 -5,648 0 -
NP 15,077 8,851 21,369 14,372 0 8,933 0 -
-
NP to SH 13,746 8,068 21,840 15,362 0 10,562 0 -
-
Tax Rate 19.28% 16.69% 35.82% 41.20% - 38.74% - -
Total Cost 85,955 48,055 190,090 164,553 0 96,609 0 -
-
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div 7,732 - 7,729 - - - - -
Div Payout % 56.26% - 35.39% - - - - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
NOSH 759,255 758,805 758,479 758,325 772,952 758,228 773,564 -1.84%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 14.92% 15.55% 10.11% 8.03% 0.00% 8.46% 0.00% -
ROE 7.95% 4.62% 13.17% 9.65% 0.00% 6.85% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 13.07 7.36 27.36 23.15 0.00 13.65 0.00 -
EPS 1.79 1.05 2.85 2.01 0.00 1.38 0.00 -
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2261 0.2145 0.2059 0.00 0.1995 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,325
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 13.04 7.34 27.29 23.09 0.00 13.62 0.00 -
EPS 1.77 1.04 2.82 1.98 0.00 1.36 0.00 -
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.2256 0.214 0.2054 0.00 0.199 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.535 0.46 0.36 0.325 0.30 0.19 0.175 -
P/RPS 4.09 6.25 1.32 1.40 0.00 1.39 0.00 -
P/EPS 30.10 44.08 12.74 16.35 0.00 13.90 0.00 -
EY 3.32 2.27 7.85 6.12 0.00 7.19 0.00 -
DY 1.87 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.03 1.68 1.58 0.00 0.95 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 20/02/20 25/11/19 26/08/19 25/06/19 - 19/03/19 - -
Price 0.515 0.54 0.385 0.305 0.00 0.26 0.00 -
P/RPS 3.94 7.34 1.41 1.32 0.00 1.90 0.00 -
P/EPS 28.97 51.75 13.63 15.35 0.00 19.03 0.00 -
EY 3.45 1.93 7.34 6.52 0.00 5.26 0.00 -
DY 1.94 0.00 2.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.39 1.79 1.48 0.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment