[REDTONE] QoQ Quarter Result on 30-Apr-2019

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY- 53.31%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 44,126 56,906 32,534 73,383 0 45,408 0 -
PBT 8,055 10,624 8,852 9,861 0 7,769 0 -
Tax -1,829 -1,773 -1,855 -4,422 0 -2,504 0 -
NP 6,226 8,851 6,997 5,439 0 5,265 0 -
-
NP to SH 5,678 8,068 6,478 4,800 0 5,373 0 -
-
Tax Rate 22.71% 16.69% 20.96% 44.84% - 32.23% - -
Total Cost 37,900 48,055 25,537 67,944 0 40,143 0 -
-
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - 7,729 - - - - -
Div Payout % - - 119.32% - - - - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
NOSH 759,255 758,805 758,479 758,325 772,952 758,228 773,564 -1.84%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 14.11% 15.55% 21.51% 7.41% 0.00% 11.59% 0.00% -
ROE 3.29% 4.62% 3.91% 3.02% 0.00% 3.48% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 5.71 7.36 4.21 9.49 0.00 5.87 0.00 -
EPS 0.74 1.05 0.84 0.63 0.00 0.70 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2261 0.2145 0.2059 0.00 0.1995 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,325
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 5.64 7.27 4.16 9.38 0.00 5.80 0.00 -
EPS 0.73 1.03 0.83 0.61 0.00 0.69 0.00 -
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.2209 0.2234 0.2119 0.2034 0.00 0.1971 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.535 0.46 0.36 0.325 0.30 0.19 0.175 -
P/RPS 9.38 6.25 8.55 3.42 0.00 3.23 0.00 -
P/EPS 72.86 44.08 42.96 52.34 0.00 27.33 0.00 -
EY 1.37 2.27 2.33 1.91 0.00 3.66 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.03 1.68 1.58 0.00 0.95 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 20/02/20 25/11/19 26/08/19 25/06/19 - 19/03/19 - -
Price 0.515 0.54 0.385 0.305 0.00 0.26 0.00 -
P/RPS 9.03 7.34 9.15 3.21 0.00 4.43 0.00 -
P/EPS 70.14 51.75 45.94 49.11 0.00 37.40 0.00 -
EY 1.43 1.93 2.18 2.04 0.00 2.67 0.00 -
DY 0.00 0.00 2.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.39 1.79 1.48 0.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment