[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.95%
YoY- 73.02%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 71,517 51,927 29,756 14,847 55,468 42,288 26,255 94.68%
PBT 2,897 1,718 600 338 1,249 780 436 252.21%
Tax -634 -479 -178 -120 -547 -307 -173 137.13%
NP 2,263 1,239 422 218 702 473 263 318.26%
-
NP to SH 2,263 1,239 422 218 702 473 263 318.26%
-
Tax Rate 21.88% 27.88% 29.67% 35.50% 43.80% 39.36% 39.68% -
Total Cost 69,254 50,688 29,334 14,629 54,766 41,815 25,992 91.84%
-
Net Worth 27,585 26,403 26,149 25,912 24,344 23,677 22,841 13.36%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 27,585 26,403 26,149 25,912 24,344 23,677 22,841 13.36%
NOSH 143,227 142,413 145,517 145,333 137,692 135,142 131,499 5.84%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.16% 2.39% 1.42% 1.47% 1.27% 1.12% 1.00% -
ROE 8.20% 4.69% 1.61% 0.84% 2.88% 2.00% 1.15% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 49.93 36.46 20.45 10.22 40.28 31.29 19.97 83.90%
EPS 1.58 0.87 0.29 0.15 0.51 0.35 0.20 295.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1854 0.1797 0.1783 0.1768 0.1752 0.1737 7.10%
Adjusted Per Share Value based on latest NOSH - 145,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.53 12.73 7.29 3.64 13.60 10.37 6.44 94.59%
EPS 0.55 0.30 0.10 0.05 0.17 0.12 0.06 336.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0647 0.0641 0.0635 0.0597 0.058 0.056 13.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.14 0.15 0.17 0.17 0.16 0.20 -
P/RPS 0.28 0.38 0.73 1.66 0.42 0.51 1.00 -57.10%
P/EPS 8.86 16.09 51.72 113.33 33.34 45.71 100.00 -80.03%
EY 11.29 6.21 1.93 0.88 3.00 2.19 1.00 401.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.83 0.95 0.96 0.91 1.15 -26.07%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 20/11/06 25/08/06 -
Price 0.14 0.12 0.14 0.15 0.17 0.17 0.17 -
P/RPS 0.28 0.33 0.68 1.47 0.42 0.54 0.85 -52.20%
P/EPS 8.86 13.79 48.28 100.00 33.34 48.57 85.00 -77.76%
EY 11.29 7.25 2.07 1.00 3.00 2.06 1.18 348.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.78 0.84 0.96 0.97 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment