[ARTRONIQ] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -4.8%
YoY- 73.02%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,590 22,171 14,909 14,847 13,180 16,033 13,658 27.10%
PBT 1,179 1,118 262 338 469 344 251 179.68%
Tax -155 -301 -58 -120 -240 -134 -114 22.66%
NP 1,024 817 204 218 229 210 137 280.88%
-
NP to SH 1,024 817 204 218 229 210 137 280.88%
-
Tax Rate 13.15% 26.92% 22.14% 35.50% 51.17% 38.95% 45.42% -
Total Cost 18,566 21,354 14,705 14,629 12,951 15,823 13,521 23.46%
-
Net Worth 27,391 26,573 26,184 25,912 22,493 22,995 23,796 9.80%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 27,391 26,573 26,184 25,912 22,493 22,995 23,796 9.80%
NOSH 142,222 143,333 145,714 145,333 136,902 131,250 136,999 2.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.23% 3.68% 1.37% 1.47% 1.74% 1.31% 1.00% -
ROE 3.74% 3.07% 0.78% 0.84% 1.02% 0.91% 0.58% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.77 15.47 10.23 10.22 9.63 12.22 9.97 23.94%
EPS 0.72 0.57 0.14 0.15 0.17 0.16 0.10 271.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1854 0.1797 0.1783 0.1643 0.1752 0.1737 7.10%
Adjusted Per Share Value based on latest NOSH - 145,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.80 5.43 3.65 3.64 3.23 3.93 3.35 27.01%
EPS 0.25 0.20 0.05 0.05 0.06 0.05 0.03 309.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0651 0.0642 0.0635 0.0551 0.0564 0.0583 9.79%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.14 0.15 0.17 0.17 0.16 0.20 -
P/RPS 1.02 0.91 1.47 1.66 1.77 1.31 2.01 -36.30%
P/EPS 19.44 24.56 107.14 113.33 101.63 100.00 200.00 -78.76%
EY 5.14 4.07 0.93 0.88 0.98 1.00 0.50 370.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.83 0.95 1.03 0.91 1.15 -26.07%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 20/11/06 25/08/06 -
Price 0.14 0.12 0.14 0.15 0.17 0.17 0.17 -
P/RPS 1.02 0.78 1.37 1.47 1.77 1.39 1.71 -29.07%
P/EPS 19.44 21.05 100.00 100.00 101.63 106.25 170.00 -76.34%
EY 5.14 4.75 1.00 1.00 0.98 0.94 0.59 321.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.78 0.84 1.03 0.97 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment