[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 24.22%
YoY- 73.02%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 71,517 69,236 59,512 59,388 55,468 56,384 52,510 22.80%
PBT 2,897 2,290 1,200 1,352 1,249 1,040 872 122.16%
Tax -634 -638 -356 -480 -547 -409 -346 49.57%
NP 2,263 1,652 844 872 702 630 526 163.82%
-
NP to SH 2,263 1,652 844 872 702 630 526 163.82%
-
Tax Rate 21.88% 27.86% 29.67% 35.50% 43.80% 39.33% 39.68% -
Total Cost 69,254 67,584 58,668 58,516 54,766 55,753 51,984 21.01%
-
Net Worth 27,585 26,403 26,149 25,912 24,344 23,677 22,841 13.36%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 27,585 26,403 26,149 25,912 24,344 23,677 22,841 13.36%
NOSH 143,227 142,413 145,517 145,333 137,692 135,142 131,499 5.84%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.16% 2.39% 1.42% 1.47% 1.27% 1.12% 1.00% -
ROE 8.20% 6.26% 3.23% 3.37% 2.88% 2.66% 2.30% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 49.93 48.62 40.90 40.86 40.28 41.72 39.93 16.01%
EPS 1.58 1.16 0.58 0.60 0.51 0.47 0.40 149.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1854 0.1797 0.1783 0.1768 0.1752 0.1737 7.10%
Adjusted Per Share Value based on latest NOSH - 145,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.53 16.97 14.59 14.56 13.60 13.82 12.87 22.80%
EPS 0.55 0.40 0.21 0.21 0.17 0.15 0.13 160.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0647 0.0641 0.0635 0.0597 0.058 0.056 13.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.14 0.15 0.17 0.17 0.16 0.20 -
P/RPS 0.28 0.29 0.37 0.42 0.42 0.38 0.50 -31.98%
P/EPS 8.86 12.07 25.86 28.33 33.34 34.29 50.00 -68.35%
EY 11.29 8.29 3.87 3.53 3.00 2.92 2.00 216.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.83 0.95 0.96 0.91 1.15 -26.07%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 20/11/06 25/08/06 -
Price 0.14 0.12 0.14 0.15 0.17 0.17 0.17 -
P/RPS 0.28 0.25 0.34 0.37 0.42 0.41 0.43 -24.81%
P/EPS 8.86 10.34 24.14 25.00 33.34 36.43 42.50 -64.74%
EY 11.29 9.67 4.14 4.00 3.00 2.75 2.35 183.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.78 0.84 0.96 0.97 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment