[ECOHLDS] QoQ Cumulative Quarter Result on 28-Feb-2023 [#3]

Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -124.73%
YoY- -800.85%
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 72,098 36,197 164,057 130,381 93,313 51,520 166,964 -42.84%
PBT -6,900 -906 -33,905 -7,319 -2,742 -2,121 -13,689 -36.63%
Tax 0 -88 2,967 132 269 162 132 -
NP -6,900 -994 -30,938 -7,187 -2,473 -1,959 -13,557 -36.22%
-
NP to SH -6,900 -994 -30,311 -6,560 -2,919 -2,197 -12,101 -31.21%
-
Tax Rate - - - - - - - -
Total Cost 78,998 37,191 194,995 137,568 95,786 53,479 180,521 -42.33%
-
Net Worth 74,383 82,334 75,882 102,770 105,600 106,327 109,080 -22.50%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 74,383 82,334 75,882 102,770 105,600 106,327 109,080 -22.50%
NOSH 420,718 420,718 420,718 382,471 382,471 382,471 382,471 6.55%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -9.57% -2.75% -18.86% -5.51% -2.65% -3.80% -8.12% -
ROE -9.28% -1.21% -39.94% -6.38% -2.76% -2.07% -11.09% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 17.14 8.60 42.12 34.09 24.40 13.47 43.65 -46.34%
EPS -1.64 -0.24 -7.89 -1.72 -0.76 -0.57 -3.28 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.1957 0.1948 0.2687 0.2761 0.278 0.2852 -27.27%
Adjusted Per Share Value based on latest NOSH - 382,471
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 17.14 8.60 38.99 30.99 22.18 12.25 39.69 -42.83%
EPS -1.64 -0.24 -7.20 -1.56 -0.69 -0.52 -2.88 -31.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.1957 0.1804 0.2443 0.251 0.2527 0.2593 -22.51%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.08 0.095 0.085 0.09 0.09 0.09 0.10 -
P/RPS 0.47 1.10 0.20 0.26 0.37 0.67 0.23 60.96%
P/EPS -4.88 -40.21 -1.09 -5.25 -11.79 -15.67 -3.16 33.56%
EY -20.50 -2.49 -91.54 -19.06 -8.48 -6.38 -31.64 -25.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.44 0.33 0.33 0.32 0.35 18.22%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 31/01/24 26/10/23 28/07/23 28/04/23 30/01/23 28/10/22 29/07/22 -
Price 0.075 0.085 0.085 0.085 0.11 0.09 0.10 -
P/RPS 0.44 0.99 0.20 0.25 0.45 0.67 0.23 54.04%
P/EPS -4.57 -35.98 -1.09 -4.96 -14.41 -15.67 -3.16 27.85%
EY -21.87 -2.78 -91.54 -20.18 -6.94 -6.38 -31.64 -21.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.44 0.32 0.40 0.32 0.35 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment