[ECOHLDS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 81.01%
YoY- -8.56%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 17,802 29,207 20,269 12,689 6,008 22,335 15,582 9.29%
PBT 3,132 3,443 2,242 1,325 732 3,101 2,599 13.25%
Tax 0 -18 -18 0 0 -75 -4 -
NP 3,132 3,425 2,224 1,325 732 3,026 2,595 13.37%
-
NP to SH 3,132 3,425 2,224 1,325 732 3,044 2,577 13.89%
-
Tax Rate 0.00% 0.52% 0.80% 0.00% 0.00% 2.42% 0.15% -
Total Cost 14,670 25,782 18,045 11,364 5,276 19,309 12,987 8.47%
-
Net Worth 30,668 27,529 26,290 25,510 25,397 24,605 24,067 17.55%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 30,668 27,529 26,290 25,510 25,397 24,605 24,067 17.55%
NOSH 158,984 158,944 158,857 159,638 159,130 158,541 159,074 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 17.59% 11.73% 10.97% 10.44% 12.18% 13.55% 16.65% -
ROE 10.21% 12.44% 8.46% 5.19% 2.88% 12.37% 10.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.20 18.38 12.76 7.95 3.78 14.09 9.80 9.31%
EPS 1.97 2.16 1.40 0.83 0.46 1.92 1.62 13.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 17.59%
Adjusted Per Share Value based on latest NOSH - 160,270
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.23 6.94 4.82 3.02 1.43 5.31 3.70 9.34%
EPS 0.74 0.81 0.53 0.31 0.17 0.72 0.61 13.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0654 0.0625 0.0606 0.0604 0.0585 0.0572 17.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.10 0.10 0.12 0.11 0.12 0.09 -
P/RPS 1.07 0.54 0.78 1.51 2.91 0.85 0.92 10.60%
P/EPS 6.09 4.64 7.14 14.46 23.91 6.25 5.56 6.26%
EY 16.42 21.55 14.00 6.92 4.18 16.00 18.00 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.60 0.75 0.69 0.77 0.59 3.36%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 -
Price 0.14 0.10 0.10 0.12 0.12 0.12 0.12 -
P/RPS 1.25 0.54 0.78 1.51 3.18 0.85 1.23 1.08%
P/EPS 7.11 4.64 7.14 14.46 26.09 6.25 7.41 -2.72%
EY 14.07 21.55 14.00 6.92 3.83 16.00 13.50 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.60 0.75 0.75 0.77 0.79 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment