[ASDION] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 93.34%
YoY- 32.29%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,262 3,392 2,542 1,425 7,786 5,981 3,826 7.46%
PBT -2,360 -1,458 -1,076 -446 -7,752 -3,316 -1,812 19.28%
Tax -6 -6 0 -106 -2 0 0 -
NP -2,366 -1,464 -1,076 -552 -7,754 -3,316 -1,812 19.48%
-
NP to SH -2,347 -1,477 -1,097 -499 -7,492 -3,050 -1,786 19.99%
-
Tax Rate - - - - - - - -
Total Cost 6,628 4,856 3,618 1,977 15,540 9,297 5,638 11.39%
-
Net Worth 9,499 10,371 10,754 11,347 11,847 17,045 18,417 -35.71%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,499 10,371 10,754 11,347 11,847 17,045 18,417 -35.71%
NOSH 116,269 116,269 116,269 116,269 116,269 116,269 116,269 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -55.51% -43.16% -42.33% -38.74% -99.59% -55.44% -47.36% -
ROE -24.71% -14.24% -10.20% -4.40% -63.23% -17.89% -9.70% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.67 2.92 2.19 1.23 6.70 5.14 3.29 7.56%
EPS -2.02 -1.27 -0.94 -0.43 -6.44 -2.62 -1.54 19.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0892 0.0925 0.0976 0.1019 0.1466 0.1584 -35.71%
Adjusted Per Share Value based on latest NOSH - 116,269
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.67 1.33 0.99 0.56 3.04 2.34 1.50 7.42%
EPS -0.92 -0.58 -0.43 -0.19 -2.93 -1.19 -0.70 20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0405 0.042 0.0443 0.0463 0.0666 0.072 -35.75%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.205 0.155 0.145 0.26 0.45 0.195 0.205 -
P/RPS 5.59 5.31 6.63 21.21 6.72 3.79 6.23 -6.97%
P/EPS -10.16 -12.20 -15.37 -60.58 -6.98 -7.43 -13.35 -16.65%
EY -9.85 -8.20 -6.51 -1.65 -14.32 -13.45 -7.49 20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.74 1.57 2.66 4.42 1.33 1.29 55.91%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 26/02/18 28/12/17 29/08/17 31/05/17 24/02/17 28/11/16 -
Price 0.255 0.155 0.17 0.155 0.26 0.28 0.21 -
P/RPS 6.96 5.31 7.78 12.65 3.88 5.44 6.38 5.97%
P/EPS -12.63 -12.20 -18.02 -36.12 -4.03 -10.67 -13.67 -5.14%
EY -7.92 -8.20 -5.55 -2.77 -24.78 -9.37 -7.31 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.74 1.84 1.59 2.55 1.91 1.33 76.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment