[VINVEST] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -157.96%
YoY- -108.61%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 141,544 98,671 37,913 15,680 7,038 66,008 51,889 95.10%
PBT 33,299 12,951 6,206 -535 923 3,724 4,191 297.67%
Tax -8,178 -3,126 0 0 0 -21 0 -
NP 25,121 9,825 6,206 -535 923 3,703 4,191 229.61%
-
NP to SH 19,871 8,355 6,206 -535 923 3,703 4,191 181.96%
-
Tax Rate 24.56% 24.14% 0.00% - 0.00% 0.56% 0.00% -
Total Cost 116,423 88,846 31,707 16,215 6,115 62,305 47,698 81.18%
-
Net Worth 711,430 336,895 225,672 285,333 295,359 169,788 167,639 161.89%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 711,430 336,895 225,672 285,333 295,359 169,788 167,639 161.89%
NOSH 2,453,209 1,347,580 1,128,363 891,666 922,999 707,450 698,499 130.87%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 17.75% 9.96% 16.37% -3.41% 13.11% 5.61% 8.08% -
ROE 2.79% 2.48% 2.75% -0.19% 0.31% 2.18% 2.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.77 7.32 3.36 1.76 0.76 9.33 7.43 -15.49%
EPS 0.81 0.62 0.55 -0.06 0.10 0.47 0.60 22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.20 0.32 0.32 0.24 0.24 13.43%
Adjusted Per Share Value based on latest NOSH - 1,042,142
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.61 10.18 3.91 1.62 0.73 6.81 5.35 95.25%
EPS 2.05 0.86 0.64 -0.06 0.10 0.38 0.43 182.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7341 0.3476 0.2329 0.2944 0.3048 0.1752 0.173 161.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.27 0.275 0.18 0.12 0.125 0.145 0.22 -
P/RPS 4.68 3.76 5.36 6.82 16.39 1.55 2.96 35.67%
P/EPS 33.33 44.35 32.73 -200.00 125.00 27.70 36.67 -6.16%
EY 3.00 2.25 3.06 -0.50 0.80 3.61 2.73 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.90 0.38 0.39 0.60 0.92 0.72%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 12/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.36 0.23 0.32 0.105 0.135 0.14 0.175 -
P/RPS 6.24 3.14 9.52 5.97 17.70 1.50 2.36 91.09%
P/EPS 44.44 37.10 58.18 -175.00 135.00 26.75 29.17 32.36%
EY 2.25 2.70 1.72 -0.57 0.74 3.74 3.43 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.92 1.60 0.33 0.42 0.58 0.73 42.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment