[VINVEST] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -157.96%
YoY- -108.61%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 54,651 86,969 263,104 15,680 40,079 66,512 3,576 57.49%
PBT 68 17,679 65,592 -535 6,211 14,586 -2,873 -
Tax -1,102 -4,327 -15,047 0 0 -79 0 -
NP -1,034 13,352 50,545 -535 6,211 14,507 -2,873 -15.65%
-
NP to SH -1,781 10,959 40,885 -535 6,211 14,507 -2,873 -7.65%
-
Tax Rate 1,620.59% 24.48% 22.94% - 0.00% 0.54% - -
Total Cost 55,685 73,617 212,559 16,215 33,868 52,005 6,449 43.20%
-
Net Worth 475,820 451,252 817,700 285,333 169,390 154,180 12,139 84.25%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 475,820 451,252 817,700 285,333 169,390 154,180 12,139 84.25%
NOSH 3,398,721 3,223,235 2,477,878 891,666 705,795 700,821 404,647 42.55%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.89% 15.35% 19.21% -3.41% 15.50% 21.81% -80.34% -
ROE -0.37% 2.43% 5.00% -0.19% 3.67% 9.41% -23.67% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.61 2.70 10.62 1.76 5.68 9.49 0.88 10.58%
EPS -0.05 0.34 1.65 -0.06 0.88 2.07 -0.71 -35.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.33 0.32 0.24 0.22 0.03 29.25%
Adjusted Per Share Value based on latest NOSH - 1,042,142
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.64 8.97 27.15 1.62 4.14 6.86 0.37 57.43%
EPS -0.18 1.13 4.22 -0.06 0.64 1.50 -0.30 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.491 0.4656 0.8438 0.2944 0.1748 0.1591 0.0125 84.32%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.055 0.12 0.235 0.12 0.225 0.29 0.24 -
P/RPS 3.42 4.45 2.21 6.82 3.96 3.06 27.16 -29.19%
P/EPS -104.96 35.29 14.24 -200.00 25.57 14.01 -33.80 20.77%
EY -0.95 2.83 7.02 -0.50 3.91 7.14 -2.96 -17.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.86 0.71 0.38 0.94 1.32 8.00 -39.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 29/08/12 -
Price 0.025 0.13 0.28 0.105 0.24 0.395 0.28 -
P/RPS 1.55 4.82 2.64 5.97 4.23 4.16 31.68 -39.50%
P/EPS -47.71 38.24 16.97 -175.00 27.27 19.08 -39.44 3.22%
EY -2.10 2.62 5.89 -0.57 3.67 5.24 -2.54 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.93 0.85 0.33 1.00 1.80 9.33 -48.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment